Laserfiche WebLink
<br />I <br /> <br />UTEIOFFPIEO <br /> <br />1281 <br /> <br />C05I 5UMMARY <br />OFF FARM IRRIGAIION FACILITIE5 <br />50UTHERN UTE INDIAN RE5ERUATION <br /> <br />, , <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />Fil. No.. ----- P004 <br />Parc.1 No. ---- 506-P-004 <br />Net Acres ----- 24 <br />Crop ---------- ALFIBAR <br />Wat.r Paj Cap - 164 <br />5jst.. Tjp. --- HANOMOUE <br />Water 5~ste. -- P004 <br />Oat. ---------- 7/24/86 <br /> <br />,068605 <br />.08375 <br />50 <br /> <br />I <br /> <br />I <br /> <br />Power rate $/kwh --- <br />Interest rate ------ <br />Project life ------- <br /> <br />I <br /> <br />Facilities <br /> <br />Colun <br />B <br /> <br />ColLlln <br />o <br /> <br />Coluln <br />E <br /> <br />ColuBn <br /> <br />COlul1l <br />C <br /> <br />;, <br /> <br />I <br /> <br />I <br /> <br />PPELIIIE. <br />Class ffdial,l',S/ftl ------------ <br />200 <br /> <br />13.00 <br />.00 <br /> <br />300 <br /> <br />6 <br /> <br />I <br /> <br />I <br /> <br />PUMP 5TATION: <br />Diversion /lft,S/ftl -------------- 0 210 <br />Ri'.r Pu.p /lgp.,TOH,ac It/jrl ---- 216 330 60,2 <br />Booster flgpllTDH,ac ftJgr) ------- 0 0 0 <br />ACCE5S ROAOS: fILF,I/LFJ 0 ,00 <br />POWER LINE EX7: IILF,I/LFI 0 ,00 <br />PIPELINE R/W: flLF ,IILFI 0 .00 <br />PUMP 511 RIY: f lacres, S/ac) 0 0 <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />Capital <br />Cost S <br /> <br />o I M <br />Cost <br />I/jr <br /> <br />Power <br />Cost $ <br />lIyr <br /> <br />Total <br />Cost S <br /> <br />3,900 20 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />26,33T 132 1,859 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />I <br /> <br />Subtotal --------------------------------------------------------------------------- <br />Engineering, Adlinistration, legal, CDn\ingencies 251 ----------------------------- <br />Total ------------------------------------------------------------------------------ <br />Annualized Cost 150 ~r @ 8.37511---------------------------------------------------- <br />less Increlental Water 5~5te. Cust, P~rcellsl _________-------------------- <br />Parcel Total Annual Cust ----------------------------~------------------------------ <br />Annual Cost Per ~cre ---------------------~----------------------------------------- <br />~arc21 Crop Pa~;ent Capacity (Input negitive nUlbers with a - ) -------------------- <br />N2t PQ~c21 ~esidual ~Q:er Pay lent Cap~city ----------------------------------------- <br /> <br />I <br /> <br />I <br /> <br />30,237 151 1,859 <br />7,~59 <br />37,196 151 1,859 <br />3,223 151 1,859 <br />3,223 151 1,859 5,233 <br />134 6 77 218 <br />-------- -------- -------- 164 <br />-------- -------- -------- -54 <br />