Laserfiche WebLink
<br />I 1253 <br /> <br />I <br /> <br />UTElOFFSAHJ <br /> <br />COST 5U"NARY <br />OFF FAR" IRRIGATION FACILITIES <br />50UTHERH UTE INOIAH RE5ERUATIOH <br /> <br />I <br /> <br />============s======================~======================s:============~============================================:======= <br /> <br />File Na.. ---- 5076 <br />Parcel HD. ---- 514-S-076 <br />Hn Acres ----- 26 <br />Crop ---------- ALF/8AR <br />Wat.r Pay Cap - 164 <br />Sys,.. Typ. --- HAHD"OUE <br />Wat.r 5yst.. -- 5074-5078 <br />Date ---------- 8/12/86 <br /> <br />puwer ra\e "~kwh --- <br />Interest rate ------ <br />Project Life ------- <br /> <br />.068605 <br />.08375 <br />50 <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />Facili1.iu <br /> <br />Colau <br />8 <br /> <br />Cola.n <br />C <br /> <br />ColUln <br />o <br /> <br />Coluln Capital <br />E Co,,, <br /> <br />Total <br />COst . <br /> <br />CDluln <br />A <br /> <br />I <br /> <br />PIPELIHE: <br />Class Ildia',LI,I/lt) ------------ <br />150 <br />300 <br /> <br />12.50 <br />18.50 <br /> <br />I <br /> <br />7000 <br />5284 <br /> <br />6 <br />8 <br /> <br />I <br />I PU"P STATIOH: <br /> Diversioo f(ft,S/ftl --------- 18 210 <br />I RI..r PU'P IlgpI,TDH,oc It/yrl ---- 234 642 65.3 <br />800s,.r IlgpI,TOH,ac I,/yrl ------- 0 0 0 <br />I ACCESS ROADS: IILF,I/LFJ 0 .00 <br /> POWER LINE EXT: ICLF,I/LFI 0 .00 <br />I PIPELIHE R/W: IILF,I/LFI 0 .00 <br /> PU"P 5TA R/W: Ilocres,"ocl 0 0 <br />I <br /> <br />III <br /> <br />I <br /> <br />DIN <br />tost <br />I/yr <br /> <br />Power <br />CD" I <br />I/yr <br /> <br />87,500 438 <br />97,754 489 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />3,780 19 <br />32,086 160 3,923 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />~===========================================================:======:=:====:========:========:====:======:===cee::============ <br /> <br />III ~::::~::i:;~~~:~:~:~;:~~::~-~:;:~~-~:~~:;:::~::--25;-===================--========= <br /> <br />rotol ------------------------------------------------------------------------------ <br />'I AnnuIli,.d CD5~ 150 yr @ 8.375Il---------------------------------------------------- <br />Less Increlental W~\er 5Y5\el CDst, Parcells) _________-----~-------------- <br />Parcel Tatal Annual Cost ------------~---------------------~----------------------- <br />Annual Cast Per Acre --------------------------------------------------------------- <br />I Plr~el CrDp Pag.ent Capacity IInput n,gitive nUlbers with a ... J -------------------- <br />Net Parcel Residual Water PaVlent Capacit, ---...------------------------------------- <br /> <br />221,120 1,106 3,923 <br />55,280 <br />276,401 1,106 3,923 <br />23,571 1,106 3,923 <br />23,571 1,106 3,923 28,600 <br />907 43 151 1,100 <br />----- ----- -------- 164 <br />------...- -...------ -------- -Y36 <br />