Laserfiche WebLink
<br />I <br />I <br /> <br />1250 <br /> <br />UTE/OFFsANJ <br /> <br />COST sUHHARY <br />OFF FARH IRRIGATION FACILITIES <br />SOUTHERN UTE INOIAN REsERUATION <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />Fil. Na.. ----- s04~ <br />Parc.l No. ---- sI3-s-04~ <br />Nn Ac-res ----- 11 <br />Crop ---------- ALF/BAR <br />W...r Pal Cap - 166 <br />5,.,.. T~p. --- H~NOHOUE <br />Wat.r s~.,.. -- s04~ <br />Oa'. ---------- B/12186 <br /> <br />.06B60~ <br />.OB31~ <br />~O <br /> <br />I <br /> <br />Power rate "kwh --- <br />Interest rate ------ <br />Project life ------- <br /> <br />I <br /> <br />Faci 1 i ties <br /> <br />----------------------------------------------------------------------------------------------------------------------------- <br /> <br />I <br /> <br />Cal utn <br />C <br /> <br />CDlUln <br />o <br /> <br />Coluln Capital <br />E CD" I <br /> <br />To..1 <br />Cost . <br /> <br />ColUln <br />A <br /> <br />tahln <br />B <br /> <br />. <br /> <br />. <br /> <br />PIPELINE: <br />Cia.. Ildia.,LI,I/I.) ------------ <br />I~O <br /> <br />11.00 <br /> <br />4 <br /> <br />3000 <br /> <br />I <br /> <br />I PUHP STATION: <br />Oi..r,ion Illt,I/I.1 -------------- <br />River PUlp f(gp.,TDH,IC f\I!r) ---- <br />. Boo.'.r Ilgp.,rOH,ac 1./y.1 ------- <br /> <br />0 210 <br />111 270 80.~ <br />0 0 0 <br />0 .00 <br />0 .00 <br />0 .00 <br />0 0 <br /> <br />I ACCESS ROAOs: IILF ,I/LFI <br />POWER LINE EXT: IILF,IILFI <br />I PIPELINE AIW: /lLf,I/Lfl <br />PUHP 5TA R/W: Ilacr",l/acl <br /> <br />I <br /> <br />. <br /> <br />I <br /> <br />o I H <br />Cas\ <br />tlyr <br /> <br />Pawer <br />CDS' I <br />I/~r <br /> <br />88,000 16~ <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />IB,~88 98 771 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />========================================================================================================~=~================== <br /> <br />I :;;::~:: i ~;~-;;~;~;~:;:~;:~~-~:;:~~~::.;~;:;~;::-~;===================== <br /> <br />To.al ------------------------------------------------------------------------------ <br />I <br />.. ~nnuali'.d CD" 150 y. @ 8.81~tl---------------------------------------------------- <br />Less Inere.ental Wa\er Systel Costl Pareellsl _________-------------------- <br />Parcel Total Annual C05\ ----------------------------------------------------------- <br />Annual Cost Per Acre --------------------------------------------------------------- <br />. Parcel Crop Pa,.ent Capacitv (Input negitive nUlbers with a - I -------------------- <br />Net Parcel Residual Water pay.ent Capacity ----------------------------------------- <br /> <br />~1,~88 259 171 <br />12,998 <br />64,416 2~8 771 <br />~,498 258 111 <br />5,493 2~8 171 6,~22 <br />499 28 70 ~93 <br />-------- ------- ------- 166 <br />------- -------- ------ -427 <br />