<br /> COLORADO RIVER STORAGE PROJECT
<br /> WATER PROJECT COMPLETION FUND
<br /> REVISION 1
<br /> YEAR RESIDUAL ALL STATES
<br /> FUNDS FUND BALANCE
<br /> THIS YEAR
<br /> 1811 $0 $0
<br /> 1882 $0 $0
<br /> 1883 $0 $0
<br /> 188.. $0 $0
<br /> 18fU $0 $0
<br /> 1888 $0 $0
<br /> 1887 $0 $0
<br /> 1888 $0 $0
<br /> 1888 $0 $0
<br /> 2000 $0 $0
<br /> 2001 $0 $0
<br /> 2002 $0 $0
<br /> 2003 $0 $0
<br /> 2004 $9,358,286 $9,358,288
<br /> 200S $28,918,035 $38,276,321
<br /> 2008 $29,521,583 $67,797.883
<br /> 2007 $4$4$,215,117 $112,013,000
<br /> 2008 $47,047,500 $159,080,500
<br /> 2001 $4$8,954,000 $206,014,500
<br /> 2010 $48,852,000 $252,866,500
<br /> 2011 $48,758,500 $299,825.000
<br /> 2012 $48,792,500 $348,4$17.500
<br /> 2013 $48.818,000 $393,235,500
<br /> 201. $46,852,000 $440.087,500
<br /> 2015 $48,877,500 $486,965,000
<br /> 201' $46,911,500 $533,876,500
<br /> 2017 $4$6,809,500 $580,686,000
<br /> 2018 $48,707,500 $627,393,500
<br />2242 2018 $48.614,000 $874,007,500
<br />2020 $48,S12,000 $720,519,SOO
<br />2021 $48,410,000 $768.929,500
<br /> 2022 $48,308,000 $813,237,SOO
<br /> 2023 $46,208,000 $859,443,500
<br /> 2024 $46,104,000 $905,547,500
<br /> 2025 $46,002,000 $951,549,500
<br /> 2028 $45,900,000 $997,449,500
<br /> 2027 $45.823,500 $1,043,273,000
<br /> 2028 $45,755.500 $1,089,028,500
<br /> 2021 $45,879,000 $1,134,707,500
<br /> 2030 $45,811,000 $1,180.318,SOO
<br /> 2031 $45,534,500 $1,225,853,000
<br /> 2032 $45.500,500 $1,271,353,500
<br /> 2033 $45,468,500 $1,318,820,000
<br /> 2034 $45,432,500 $1,362,252,500
<br /> 2035 $45,398,500 $1,407,651,000
<br /> 2038 $45,364,500 $1,453,015,500
<br /> 2037 $45,271,000 $1,498,286,SOO
<br /> 2038 $45.177,500 $1,543,484,000
<br /> 2031 $45,092,500 $1,588,556,500
<br /> 2040 $44,999,000 $1,633,555,500
<br />
<br />Study-Waterfun d-S.5/0/0
<br />
<br />PAGE -6-
<br />
<br />CUWCD usl 818188
<br />
|