Laserfiche WebLink
<br />I <br />I <br />( <br /> <br />UTE/OFFSANJW <br /> <br />COST SUHHARY <br />OFF FARH IRRIGATION FACILITIES <br />HOUNTAIN UTE INDIAN RESERVATION <br /> <br />1233 <br /> <br />=========================================~=================================================================================== <br /> <br />I <br /> <br />Fil. 'No.. ----- SW07~ <br />Paro.1 No, ----Hl0-SW-07~ <br />N.t Aor.s ----- ~1. ~ <br />Crop ---------- CORN/SOY <br />Wat.r Pay Cap - 222 <br />Sist.. Tip. --- GRAVITY <br />Wat.r Sist.. -- SW07~,07~ <br />00\. ---------- 812~'8~ <br /> <br />,06860~ <br />,08315 <br />50 <br /> <br />Power rate "kwh --- <br />Interest rate ------ <br />Project Life .------ <br /> <br />I <br /> <br />I <br /> <br />Facilities <br /> <br />ColUln <br />8 <br /> <br />CDluln <br />C <br /> <br />CoIuln <br />o <br /> <br />Colu.n Capital <br />E Con S <br /> <br />ColUln <br />A <br /> <br />I <br /> <br />I <br /> <br />PIPELINE: <br />Class Ildia.,ll,Slltl ------------ <br />200 <br /> <br />IT ,00 <br />,00 <br /> <br />8 <br /> <br />3080 <br /> <br />I <br />I <br /> <br />PUHP STATION: <br />Diversion ft't,S/ft) -------------- ~3 210 <br />River PUlP flgp.,TDH,ac ft/grl ---- ~90 328 127A <br />Boos\.r l'qp.,TDH,ao Itlirl ------- 0 0 0 <br />ACCESS ROADS: IllF,S/lFI 0 ,00 <br />POWER lINE EXT: IllF,S/lFI 0 ,00 <br />PIPEliNE R/W: IllF,S/lFI 0 ,00 <br />PUHP STA R/W: Ilaor.',Slacl 0 0 <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I, <br /> <br />o I H <br />Co.t <br />Slir <br /> <br />Power <br />Con I <br />Slir <br /> <br />Total <br />C05t S <br /> <br />~2,360 262 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />9,030 ~5 <br />~O,B5~ 20~ 3,910 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />I <br />I <br /> <br />Sub\otal --------------------------------------------------------------------------- <br />Engineering, Adlinistration, Legal, Contingencies 251 ----------------------------- <br />To\al ------------------------------------------------------------------------------ <br />Annualized CO,\ 150 ir @ 8,375\)---------------------------------------------------- <br />Less Incre.ental Water 5g5\el CD5\. Parcellsl _________------------------~- <br />Parcel TDtal Annual Cast ----------------------------------------------------------- <br />A~nual Ca5t Per Acre --------------------------------------------------------------- <br />Parcel Crap pag.ent Capacit, (Inpu\ negitivI nUlbers with a - I -------------------- <br />Net Parcel Residual Water PaYlent CapacitJ ----------------------------------------- <br /> <br />I <br /> <br />102,2~~ 511 3,910 <br />25,561 <br />127,BO~ ~11 3,910 <br />10,899 511 3,910 <br />10,899 511 3,910 15,321 <br />263 12 9~ 369 <br />-------- -------- ------ 222 <br />-------- -------- -------- -1~7 <br />