|
<br />000125
<br />
<br />13
<br />
<br />TABLE 11.-REPAYMENT SCHEDULE-RECREATION AND FISH ANO WilDLIFE REIMBURSABLE COSTS-Continued
<br />
<br />lur
<br />
<br />14
<br />II
<br />16___
<br />17.
<br />I'
<br />I'
<br />lL
<br />21
<br />22.__
<br />2l
<br />24.-
<br />25____
<br />26..n________ "._
<br />21._h__..___._..___.__
<br />28_.....0000___
<br />29.._________._
<br />30_..._.___________..._
<br />31.________ u
<br />31 .
<br />33_______ __
<br />34m
<br />35..___.__ _._______
<br />36_._________ __._n
<br />~:::::::::::::::::::::
<br />l~:::::::::::::::::::::
<br />41._______..______hO._
<br />:~:::::::::::::::::::::
<br />:~:::::::::::::::::::::
<br />46_ __._n_________._"
<br />47.________ _____.__.__
<br />48.._._____________....
<br />49.__________._
<br />~n.____
<br />
<br />Tolal..__
<br />
<br />Annual
<br />pa~ment
<br />
<br />55,900
<br />55,800
<br />55,600
<br />55,400
<br />55,200
<br />55,100
<br />~.900
<br />$4,100
<br />',",00
<br />54,400
<br />$4,200
<br />\4,00II
<br />53,800
<br />53,700
<br />53,~
<br />53,300
<br />53,100
<br />52.900
<br />52,800
<br />52,600
<br />52.400
<br />52,200
<br />~,lOO
<br />51,900
<br />51,700
<br />51,SOO
<br />51,400
<br />51,200
<br />51.000
<br />50,800
<br />50.700
<br />50,500
<br />50,300
<br />~.lOO
<br />50,000
<br />49,800
<br />~.600
<br />2.696.100
<br />
<br />A.mounl
<br />available
<br />A.nnual lo/principal
<br />a.M. & R. andinter~t
<br />
<br />44.000
<br />44.000
<br />44,OOJ
<br />44.000
<br />44,000
<br />44.000
<br />44.00J
<br />44,000
<br />44.000
<br />44,000
<br />44,000
<br />44.000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44.000
<br />44,000
<br />4"000
<br />44,000
<br />44,000
<br />44.000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44,000
<br />44.000
<br />2,200,000
<br />
<br />11.900
<br />lI,800
<br />11.600
<br />11,400
<br />11,200
<br />11,100
<br />10.900
<br />10,100
<br />10,500
<br />10,400
<br />10,200
<br />10,000
<br />9,800
<br />9,100
<br />9,500
<br />",,00
<br />9,100
<br />8,900
<br />8,800
<br />8,600
<br />8,400
<br />8,200
<br />8,100
<br />7.900
<br />7,700
<br />1,500
<br />1,400
<br />7,200
<br />7,000
<br />6,800
<br />6,100
<br />6,500
<br />6,300
<br />6,100
<br />6,00II
<br />5.800
<br />6.600
<br />496,700
<br />
<br />Interest
<br />at 3.256
<br />percent
<br />
<br />6,500
<br />6,400
<br />6,200
<br />6,00II
<br />5,800
<br />50,100
<br />',500
<br />5,300
<br />5,100
<br />',000
<br />4,800
<br />4,600
<br />4,400
<br />"'00
<br />4,100
<br />3,900
<br />3,100
<br />3,500
<br />3,400
<br />3,200
<br />3,00II
<br />2,800
<br />2,700
<br />2,500
<br />"300
<br />2,100
<br />"00II
<br />1,800
<br />1.600
<br />1.400
<br />1,300
<br />1,100
<br />'00
<br />700
<br />600
<br />400
<br />200
<br />225,100
<br />
<br />Principal
<br />
<br />',400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />5,400
<br />6.400
<br />
<br />211,000 n_~U_.
<br />
<br />llnleresldurinlltoRslrudionadJustedto3.256percenllcrlep3Ymenl rllduces cost by $2,000,
<br />
<br />Unpaid
<br />balance
<br />
<br />195,400
<br />190,000
<br />184,600
<br />179,200
<br />173.800
<br />168,400
<br />163,000
<br />157,600
<br />152,200
<br />14&,800
<br />141,400
<br />13&,000
<br />130,&00
<br />125,200
<br />119,800
<br />114,400
<br />lCl9,ooo
<br />103,&00
<br />98,200
<br />92,800
<br />81,400
<br />82,000
<br />76,600
<br />71,200
<br />&5,800
<br />60,400
<br />55,000
<br />49,&00
<br />44,200
<br />38,800
<br />33,400
<br />28,000
<br />22,&00
<br />11.200
<br />H,800
<br />6,400
<br />o
<br />
|