Laserfiche WebLink
<br />\ <br /> <br />e <br /> <br />Item <br />No. <br /> <br />1. <br /> <br />2. <br /> <br />3. <br /> <br />4. <br /> <br />5. <br /> <br />6. <br /> <br />e <br /> <br />8. <br /> <br />9. <br /> <br />10. <br /> <br />11. <br /> <br />12. <br /> <br />13. <br /> <br />14.. <br /> <br />15. <br /> <br />e <br /> <br />. <br /> <br />TABLE V-E <br /> <br />. <br /> <br />COST ESTIMATE - CONSTRUCTION OF STORAGE RESERVOIR <br /> <br />WATER PLANT SITE (Alt. 2C) <br /> <br />Description <br /> <br />2tY.:. <br /> <br />Clearing & Grubbing <br /> <br />Excavation (Borrow <br />Materials) <br /> <br />11 <br /> <br />67,400 <br /> <br />Compacted Embankment <br /> <br />52,800 <br /> <br />Clay Liner <br /> <br />35,300 <br /> <br />Rock Excavation - Ripping 10,000 <br />Material <br /> <br />Pressure Grouting Under <br />Dam <br /> <br />o <br /> <br />Riprap-upstream Face 900 <br /> <br />Spillway (Exacavation, 1 <br />Riprap) <br /> <br />Outlet Pipe Under Dam, 8" 100 <br /> <br />Head Gate on DitCh, 8" 1 <br /> <br />Pipeline - Dam to WTP, 12" 400 <br /> <br />Access Road 200 <br /> <br />Pump Sump & Pump 1 <br /> <br />Pipe Interconnect - Res #1 1 <br />to Res #2 <br /> <br />Fence 3,500 <br /> <br />unit <br /> <br />Unit <br />Cost <br /> <br />Ac. <br /> <br />1,500 <br /> <br />Cy <br /> <br />3 <br /> <br />CY <br /> <br />3 <br /> <br />Sy <br /> <br />4 <br /> <br />CY <br /> <br />2 <br /> <br />LS <br /> <br />CY <br /> <br />20 <br /> <br />LS <br /> <br />5,000 <br /> <br />LF <br /> <br />25 <br /> <br />Ea <br /> <br />4,000 <br /> <br />LF <br /> <br />20 <br /> <br />LF <br /> <br />5 <br /> <br />LS <br /> <br />20,000 <br /> <br />LS <br /> <br />5,000 <br /> <br />LF <br /> <br />6 <br /> <br />Subtotal Construction <br />Construction Contingency <br />Land Acquisition (40 Ac @ 11,000 Ea) <br />Total Construction <br />Engineering & Legal <br />Total Above Cost <br /> <br />20% <br /> <br />20% <br /> <br />Interest During Construction <br />Total All Costs <br /> <br />V-26 <br /> <br />16,848 <br />1. 019.348 <br /> <br />Extended <br />Cost <br /> <br />16,500 <br /> <br />202,200 <br /> <br />158,400 <br /> <br />141,200 <br /> <br />20,000 <br /> <br />o <br /> <br />18,000 <br /> <br />5,000 <br /> <br />2,500 <br /> <br />4,000 <br /> <br />8,000 <br /> <br />1,000 <br /> <br />20,000 <br /> <br />5,000 <br /> <br />21,000 <br /> <br />662,800 <br />1:2,600 <br />0,000 <br />835,400 <br />167,100 <br />1. 002 . 500 <br /> <br />