Laserfiche WebLink
<br />.'. <br /> <br />Repayment Schedule <br /> <br />Principal <br />Interest <br />Term <br /> <br />EXHIBIT B <br /> <br />OVerland Ditch and Reservoir Co. <br />Once a Year Payment <br /> <br />$541.946.85 <br />5.00\ <br />30 Years <br /> <br />Payment <br /> <br />$35.255.30 <br /> <br />Period <br /> <br />===========_===============s============================a=ca=ace=== <br /> <br />Principal <br />Repayment <br /> <br />Principal <br /> <br />Payment <br /> <br />Interest <br /> <br />=======aa=============================================aa=a====:=:=: <br /> <br />6/1/89 1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 <br />20 <br />21 <br />22 <br />23 <br />24 <br />25 <br />26 <br />27 <br />28 <br />29 <br />30 <br /> <br />$541.946.85 <br />533.790.08 <br />525.225.45 <br />516.232.58 <br />506.790.04 <br />496.875.35 <br />486.464.91 <br />475.533.92 <br />464.056.36 <br />452.004.89 <br />439.350.82 <br />426.064.03 <br />412.112.86 <br />397.464.11 <br />382.082.88 <br />365.932.56 <br />348.974.69 <br />331.168.89 <br />312.472.76 <br />292.841.78 <br />272.229.21 <br />250.585.96 <br />227.860.51 <br />203.998.73 <br />178.943.81 <br />152.636.09 <br />125.012.93 <br />96,008.54 <br />65.553.88 <br />33.576.41 <br /> <br />$35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br />35.255.30 <br /> <br />EXHIBIT B <br /> <br />$27.098.53 <br />26.690.68 <br />26.262.43 <br />25.812.76 <br />25.340.62 <br />24.844.86 <br />24.324. 32 <br />23.777.74 <br />23.203.84 <br />22.601.,_24_ <br />21.968.51 <br />21.304.14 <br />20.606.55 <br />19.874.08 <br />19.104.98 <br />18.297.43 <br />17.449.50 <br />16.559.17 <br />15.624.33 <br />14.642.73 <br />13.612.06 <br />12.529.85 <br />11.393.53 <br />10.200.39 <br />8.947.58 <br />7.632.14 <br />6.250.92 <br />4.800.64 <br />3.277.84 <br />1.678.89 <br /> <br />$ 8.156.77--------- <br />8.564.63--------- <br />8..992.88 <br />9.442.54 <br />9.914.69 <br />10.410.44 <br />10.930.99 <br />11.477.56 <br />12.051.47 <br />___ !2 ..654.07.__ <br />13.286.80 <br />13.951.17 <br />14.648.75 <br />15.381.22 <br />16.150.32 <br />16.957.87 <br />17.805.80 <br />18.696.13 <br />19.630.98 <br />20.612.57 <br />21.643.25 <br />22.725.46 <br />23.861. 78 <br />25.054.92 <br />26.307.72 <br />27.623.16 <br />29.004.38 <br />30.454.67 <br />31.977.47 <br />33.576.41 <br /> <br />8115E <br />