Laserfiche WebLink
<br />'I,. <br /> <br />Repayment Schedule <br /> <br />Principal <br />Interest <br />Term <br /> <br />APPENDIX B <br /> <br />San Luis Valley Irrigation District <br />(Rio Grande Reservoir) <br /> <br />$413.558.00 <br />5.00\ <br />40 Years <br /> <br />Payment <br /> <br />$25.850.5,6 <br /> <br />Year <br /> <br />==========~~~=====~====~~=~=~~~~~=~====~~=======~=======~======== <br /> <br />Principal <br />Repayment <br /> <br />Principal <br /> <br />Payment <br /> <br />Interest <br />Repayment <br /> <br />=======~=~=~~===~~~~=~==~====~===~=~===~=-======================= <br /> <br />1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 <br />20 <br />21 <br />22 <br />23 <br />24 <br />25 <br />26 <br />27 <br />28 <br />29 <br />30 <br />31 <br />32 <br />33 <br />34 <br />35 <br />36 <br />37 <br />38 <br />39 <br />40 <br /> <br />$443.558.00 <br />439.886.36 <br />436.031.13 <br />431,983.13 <br />427.732.72 <br />423.269.78 <br />418.583.68 <br />413.663.27 <br />408.496.83 <br />403.072.05 <br />397.376.02 <br />391.395.18 <br />385.115,28 <br />378.521. 37 <br />371.597.75 <br />364.327.93 <br />356.694.61 <br />348.679.60 <br />340.263.82 <br />331.427.24 <br />322.148.80 <br />312.406.42 <br />302.176.90 <br />291.435.89 <br />280.157.79 <br />268.315.77 <br />255.881. 62 <br />242.825.73 <br />229.117.02 <br />214.722.84 <br />199.608.92 <br />183.739.26 <br />167,076.09 <br />149.579.72 <br />131.208.50 <br />111. 918.67 <br />91.664.30 <br />70.397,17 <br />48.066.64 <br />24.619.52 <br /> <br />$25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850,56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850,56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25,850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850,56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br />25.850,56 <br />25.850.56 <br />25.850.56 <br />25.850.56 <br /> <br />APPENDIX B <br /> <br />$22.178,92 <br />21. 995.33 <br />21.802.56 <br />21. 600 . 15 <br />21.387.62 <br />21.164.46 <br />20.930.14 <br />20.684.11 <br />20.425.78 <br />20.154,53 <br />19.869.71 <br />19.570.66 <br />19.256.65 <br />18.926.94 <br />18.580.74 <br />18.217.23 <br />17.835.55 <br />17.434.78 <br />17.013.97 <br />16.572.12 <br />16.108.18 <br />15.621.04 <br />15.109.54 <br />14.572.46 <br />14.008.53 <br />13.416.40 <br />12.794.67 <br />12.141. 84 <br />11.456.38 <br />10.736.63 <br />9.980.90 <br />9.187.38 <br />8.354.19 <br />7.479.33 <br />6.560.73 <br />5.596.19 <br />4.583.42 <br />3.520.02 <br />2.403. 44 <br />1.231. 03 <br /> <br />$3.671.64 <br />3.855.23 <br />4.048.00 <br />4.250.41 <br />4.462.94 <br />4.686.10 <br />4.920.41 <br />5.166.44 <br />5.424.78 <br />5,696.03 <br />5.980.84 <br />6.279.90 <br />6.593.91 <br />6.923.62 <br />7.269.82 <br />7.633.32 <br />8.015.01 <br />8.415.78 <br />8.836.58 <br />9.278.43 <br />9.742.38 <br />10.229,52 <br />10.741.02 <br />11.278.09 <br />11.842.02 <br />12.434.15 <br />13.055.89 <br />13.708.71 <br />14.394.18 <br />15.113.92 <br />15.869.65 <br />16.663.17 <br />17.496.37 <br />18.371. 23 <br />19.289.83 <br />20.254.37 <br />21.267.13 <br />22.330.54 <br />23.447.11 <br />24.619.52 <br /> <br />3339E <br />