|
<br />," c
<br />',~' f:
<br />
<br />'.
<br />
<br />Repayment Schedule
<br />
<br />City of Greeley, Colorado
<br />Once-a-Year Payment
<br />Payment
<br />
<br />$17.252,16
<br />
<br />Principal
<br />Interest
<br />Term
<br />
<br />$215.000,00
<br />5,00%
<br />20 Years
<br />
<br />==========================~===============~==.~===================
<br />
<br />pedod
<br />
<br />Principal
<br />
<br />Principal
<br />Repayment
<br />
<br />Payment
<br />
<br />Interest
<br />
<br />==========~==========~=~=========================================
<br />
<br />1 $215.000,00 $17.252,16 $10.750,00 $6.502,16
<br />2 208.497,84 17.252,16 10.424,89 6.827,26
<br />3 201. 670.58 17.252,16 10.083,53 7.168,63
<br />4 194.501.95 17.252,16 9.725,10 7.527.06
<br />5 186.974,89 17.252,16 9.348,74 7.903,41
<br />6 179.071.48 17.252,16 8.953,57 8.298.58
<br />7 170.772,90 17.252,16 8.538,65 8.713.51
<br />8 162.059,39 17.252,16 8.102,97 9.149.19
<br />9 152.910,20 17.252,16 7.645,51 9.606,65
<br />10 143.303,56 17.252,16 7.165,18 10.086.98
<br />11 133.216,58 17.252,16 6.660,83 10.591.33
<br />12 122.625,25 17.252,16 6.131.26 11.120,89
<br />13 111.504.36 17.252,16 5.575,22 11.676,94
<br />14 99.827.42 17.252,16 4.991.37 12.260.79
<br />15 87.566.63 17.252,16 4.378,33 12.873,82
<br />16 74.692,81 17.252,16 3.734,64 13.517,52
<br />17 61.175.29 17.252,16 3.058,76 14.193,39
<br />18 46.981. 90 17.252,16 2.349.10 14.903,06
<br />19 32.078,84 17.252,16 1.603,94 15.648,21
<br />20 16.430,62 17.252,16 821.53 16.430,62
<br />
<br />EXHIBIT C
<br />
<br />3825E'
<br />
|