PROJ00507

• Contract/PO #: C153513
• Contractor Name: Ute Mountain Ute Tribe
• Water District: 0
• County: Montezuma
• Bill Number: XB 99-999
• Loan Projects - Doc Type: Feasibility Study

-

-

w
,
'"
o

-

-

-

-

-

-

TONAOC PIPELINE COST ESTlKAnS

-

-

-

-

-

-

AlIGN'EMT B.1l3000
Q=3.0 c1s

DUCTIlE IROM

-

-

PRETENSION CONCRETE
CYLINDER

!TE'

UNIT
PRICE

UNIT
PRICE

COST

: QUANTITY: UNIT
PRICE

COST

: UNIT : QUANTITY

COST

:OUANTITV

PYCind
PER.ASTRAN

----.-------------------------t------:----------l-------------t--------------l----------l-------------t--------------:----------1-------------1----.---------:

1..0BllIIAIION

: LS. :

1: $20,000.00:

$20,000 :

1: $20,000.00:

$20,000 :

1: $20,000.00:

f20,OOO:

2. CLEAR AND GRUB

SO.50:

, I I I I , , , , I ,
------------------------------,-------,----------,-------------,--------------,----------,------------.,--------------.----------,-------------.--------------,

t15,OOO:

: loF. : 30,000:

ti5.000: 30,000:

to.501

$15,000: 30,000:

to.50:

------------------------------:-------1----------1-------------:--------------;----------1-------------1--------------J----------l-------------I--------------1

3. ElCAVATION CONNON DRY

1 l.F. 1 79,000:

12.00 :

------------------------------;-------:----------1-------------J--------------I----------;-------------:--------------1----------:-------------:--------------:

t88,000 l

4. ElCAVATIDN CONNON NET

: l.F. : 22,000;

t4.00:

------------------------------1-------;----------1-------------;--------------1----------1-------------1--------------1----------:-------------1--------------1

tI58,400:

5, ElCAVATION ROCk

1ll.20 :

------------------------------1-------:----------:-------------i--------------:----------:-------------I--------------1----------:-------------1--------------1

; loF. I 12,000 i

6. FURNISH PIPE

: loF. 1 113.000:

'158,000 I 79,000 l

12.00 :

t88,000 I 22,000:

14.00 :

t158,400t 12,000 I

tl3.20:

'158.000 I 79.000 I

'2.00 I

'88.0001 22,000 I

14.00 :

tl58,400: 12,000 J

tl3.20J

7. INSTALL PIPE

'2.50 :

'13.35: tl,508,550 t 113,000 J

'282,500 I 113,000 I

t2.1I5 I

'13.16 I tl,487,080 1 113,000 1

'2.40 I

'11.911 tl,345,830 I

'271,200 l

1158.000 :

------------------------------:-------:----------;-------------:--------------1----------1-------------1--------------1----------1-------------1--------------1

l L.F. : 113,000:

'299,450 I 113,000 I

------------------------------1-------1----------1-------------:--------------l----------:-------------l--------------l---u-----l-------------l--------------l

B. CORROSION .ONITORING

I loF. 1113,000 I

to.1I71

t , , , , , , . , . ,
------------------------------,-------,----------,-------------,--------------,----------,-------------,--------------,----------,-------------,--------------,

$372,900 I

9. BACkFIlL PIPE

: loF. I 113,000;

tl.80:

, , , , , , , , , , ,
------------------------------,-------,----------,-------------,--------------,----------,-------------,--------------,----------,-------------,--------------,
.

15,000 i

10. RESTORATION AIID
RESEEDING

:l.S. J

1 :

t5,OOO.00 1

U5.no: 113,000 l

to.44 I

t49,720 I

0:

10.00 :

11. ROAD CROSSING

tl05.00 1

------------------------------1-------1----------1-------------:--------------1----------1-------------:--------------1----------1-------------:--------------1

t114,450 i

i l.F. i

1,090 I

t203,4oo: 113,000 l

12.10:

t237,300 I 113,000 I

t3.30;

12. DITCN CROSSING

t25.001

------------------------------:-------l----------i-------------l--------------J----------l-------------l--------------1----------1-------------1--------------1

t37,500:

: loF. i

1,500 I

t5,000:

1 :

'5,000.00 I

t5,OOO I

1 :

'5,000.00 I

------------------------------i-------l----------I-------------;--------------:----------1-------------:--------------:----------;-------------1--------------1

Il, UTIlITY SURVEY
AND COORDINATION

: loS. i

1: 120.000.00:

------------------------------l-------I----------l-------------l--------------l----------;-------------I--------------l----------;-------------J--------------l
.

'30,0001

14. VALVES, eONTROlS
'ETERS AT INLET

: L.S. :

11 '30.000.00;

------------------------------l-------;----------J-------------1--------------:----------:-------------1--------------:----------:-------------;--------------:

125,000 :

U. VALVES, CONTROLS AT TOWAOe: loS. 1

1: 125.000.00:

, t , . , . , , , , .
------------------------------,-------,----------,-------------.--------------,----------,-------------,--------------,----------,-------------,--------------,

$217,500 :

16. AIR RELIEF YAlVES

: EA. :

75 I '2,700.00 1

------------------------------:-------1----------1-------------:--------------1----------;-------------1--------------;----------1-------------1--------------:

U8,000;

17. DRAIN UNITS

: EA, :

20: I1.TOO,OO:

$l14,4~0 t 1,090 1

1105.00 :

'114,4~0 I 1,090:

U05.00:

'20,000 1

18. ISOLATION VALVES

31 '2,700.00:

t , , , , , , . , , ,
------------------------------, -------,----------,-------------. --------------,----------, -------------,----------~---, ----------,----.-----~--t --------------,

19,300 I

: EA. 1

'37.500: 1,500:

125.00:

'37,500 I 1,500:

'25.00 :

19. FITTINGS I THRUST 8LOCkS : loS. :

1 1 '3~,OOO.00:

, , , , , , , , , , ,
------------------------------,-------,----------,-------------,--------------,----------,-------------,--------------,----------,-------------,--------------,

U8,OOO J

120.000 :

1: '20,000.00:

'20,000 I

I 1 120,000.00:

20.RIGHT-OF-NAY

II '50.000.0(1:

------------------------------I-------:----------J-------------:--------------:----------:-------------1--------------:----------1-------------:--------------:

150.000 :

: loS. 1

130,0001

1: '30,000.00:

130,000 :

1 I no,ooo.OO 1

------------------------------:-------1----------1-------------I--------------:----------:-------------J--------------:----------t-------------:--------------:

SUBTOTAL

------------------------------,

CONTINGENCIES AT

20.0ZPERCEWT

------------------------------,

TOTAL

------------------------------,

'25,0001

1: 125.000.00:

1202,500 t

751 '2,700.00:

'34,000 l

201 U,700.00 I

t8.100:

3: '2,700.00:

t35,000:

1: '35,000.00 1

150,000 :

11 t50,OOO.00 1

'3,071,110

'614.222

13.685.m

'25,000 1

11 t25,OOO.00 I

1202.500 :

751 12,900.00 I

$34.000 :

201 '1,900.00:

'8,100 I

3: '3,100.00 I

135,000 I

1: $38,000.001

'50,0001

1: '50,000.00 1

tl.074.500

1611.900

$J,689.4(l0

'3,014.080

1602.B16

'3,1I111,896

-

.0 I

-

-