|
<br />Date 11/24/1999 Time 16:02:21
<br />
<br />SILVER SPRINGS TROUT FARM, INC.
<br />
<br />Page 0004
<br />
<br />Report #0089
<br />
<br />PAY MEN T S C H E D U L E
<br />
<br />Pmt-#
<br />
<br />Principal
<br />
<br />Interest
<br />
<br />Payment
<br />
<br />Date
<br />
<br />120 11/15/09 2,568.20 517.86 2,050.34
<br />121 12/15/09 2,568.20 521.32 2,046.88
<br />2009 Totals: 30,818.40 6,032.90 24,785.50
<br />122 01/15/10 2,568.20 524.79 2,043.41
<br />123 02/15/10 2,568.20 528.29 2,039.91
<br />12. 03/15/10 2,568.20 531.81 2,036.39
<br />125 04/15/10 2,568.20 535.36 2,032.84
<br />126 05/15/10 2,568.20 538.93 2,029.27
<br />127 06/15/10 2,568.20 542.52 2,025.68
<br />128 07/15/10 2,568.20 546.14 2,022.06
<br />12' 08/15/10 2,568.20 549.78 2,018.42
<br />130 09/15/10 2,568.20 553.44 2,014.76
<br />131 10/15/10 2,568-;20 557.13 2,011.07
<br />132 11/15/10 2,568.20 560.85 2,007.35
<br />133 12/15/10 2,568.20 564.59 2,003.61
<br />2010 Totals: 30,818.40 6,533.63 24,284.77
<br />13. 01/15/11 2,568.20 568.35 1,999.85
<br />135 02/15/11 2,568.20 572.14 1,996.06
<br />136 03/15/11 2,568.20 575.95 1,992.25
<br />137 04/15/11 2,568.20 579.79 1,988.41
<br />138 05/15/11 2,568.20 583.66 1,984.54
<br />13' 06/15/11 2,568.20 587.55 1,980.65
<br />,.0 07/15/11 2,568.20 591. 47 1,976.73
<br />141 08/15/11 2,568.20 595.41 1,972.79
<br />"2 09/15/11 2,568.20 599.38 1,968.82
<br />,.3 10/15/11 2,568.20 603.38 1,964.82
<br />,.. 11/15/11 2,568.20 607.40 1,960.80
<br />145 12/15/11 2,568.20 611.45 1,956.75
<br />2011 Totals: 30,818.40 7,075.93 23,742.47
<br />"6 01/15/12 2,568.20 615.52 1,952.68
<br />147 02/15/12 2,568.20 619.63 1,948.57
<br />,.8 03/15/12 2,568.20 623.76 1,944.44
<br />'" 04/15/12 2,568.20 627.92 1,940.28
<br />150 05/15/12 2,568.20 632.10 1,936.10
<br />151 06/15/12 2,568.20 636.32 1,931.88
<br />152 07/15/12 2,568.20 640.56 1,927.64
<br />153 08/15/12 2,568.20 644.83 1,923.37
<br />15. 09/15/12 2,568.20 649.13 1,919.07
<br />155 10/15/12 2,568.20 653.46 1,914.74
<br />156 11/15/12 2,568.20 657.81 1,910.39
<br />157 12/15/12 2,568.20 662.20 1,906.00
<br />2012 Totals: 30,818.40 7,663.24 23,155.16
<br />158 01/15/13 2,568.20 666.61 1,901.59
<br />15' 02/15/13 2,568.20 671.06 1,897.14
<br />
<br />Balance
<br />
<br />307,032.24
<br />306,510.92
<br />
<br />305,986.13
<br />305,457.84
<br />304,926.03
<br />304,390.67
<br />303,851. 74
<br />303,309.22
<br />302,763.08
<br />302,213.30
<br />301,659.86
<br />301,102.73
<br />300,541.88
<br />299,977.29
<br />
<br />299,408.94
<br />298,836.80
<br />298,260.85
<br />297,681. 06
<br />297,097.40
<br />296,509.85
<br />295,918.38
<br />295,322.97
<br />294,723.59
<br />294,120.21
<br />293,512.81
<br />292,901.36
<br />
<br />292,285.84
<br />291,666.21
<br />291,042.45
<br />290,414.53
<br />289,782.43
<br />289,146.11
<br />288,505.55
<br />287,860.72
<br />287,211.59
<br />286,558.13
<br />285,900.32
<br />285,238.12
<br />
<br />284,571.51
<br />283,900.45
<br />
|