|
<br />.
<br /> EXHIBIT A
<br /> REPAYMENT SCHEDULE
<br />"
<br /> BEAVER PARK WATER INC.
<br /> Payment Interest Capital
<br /> 1 $7285.00 $6250,00 $1035,00
<br /> 2 7285,00 6198.25 1086.75
<br /> 3 7285.00 6143.91 1141.08' ,
<br /> 4 7285,00 6086.86 1198.14
<br /> 5 7285,00 6026.95 1258.05
<br /> 6 7285.00 5964,05 1320.95
<br /> 7 7285.00 5898.00 1387,00
<br /> 8 7285,00 5828,65 1456.35
<br /> 9 7285,00 5755.83 1529,17
<br /> 10 7285,00 5679,38 1605,62
<br /> 11 7285.00 5599.09 1685.91
<br /> 12 7285,00 S514.80 1770,20
<br /> 13 7285.00 5426.29 1858,71
<br /> 14 7285.00 5333,35 1951. 65
<br /> 15 7285.00 5235.77 2049,23
<br /> 16 7285,00 5133.31 2151.69
<br /> 17 7285.00 5025,72 2259,28,
<br /> 18 7285.00 4912.76 2372,24
<br /> 19 7285,00 4794,15 2490.85
<br /> 20 7285,00 4669.61 2615.39
<br /> 21 7285.00 4538.84 2746,16
<br /> 22 7285,00 4401. 53 2883.47
<br /> 23 7285.00 4257,36 3027,64
<br /> 24 7285,00 4105,97 3179.03
<br /> 25 728S.00 3947.02 3337,98
<br /> 26 7285.00 3780,12 3504.88
<br /> 27 7285.00 3604,88 3680.12
<br /> 28 7285,00 3420,87 3864.13
<br /> 29 7285,00 3227.67 4057.33
<br />.. 30 7285,00 3024,80 4260.20
<br /> 31 728S .00 2811. 79 4473,21
<br /> 32 7285,00 2588.13 4696.87
<br /> 33 7285,00 2353,29 4931. 71
<br /> 34 7285,00 I 2106,70 5178.30
<br /> 35 7285,00 1847.78 5437.22
<br /> 36 7285,00 1575,92 S709.08
<br /> 37 7285.00 1290,47 5994,53
<br /> 38 7285.00 990.74 6294.26
<br /> 39 7285.00 676.03 6608.97
<br /> 40 7285.00 345.58 6939,42
<br /> EXHIBIT A
<br />'" ,
<br />
|