Laserfiche WebLink
<br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />TABLE 9 <br /> <br />Jackson Lake Reservoir Dam <br />Evaluation of Capital Costs <br />Present Value of Construction and Significant Maintenance Costs <br /> <br />Inflation Rate: 3.00% <br />Rate of Return: 3.00% <br /> <br /> Year 2001 Year 2000 <br />Option Total Cost Present Value <br />Option 2 - Limited Slab Replacement $932,000 $905,000 <br />Option 3 - Improved Slab Replacement $4,783,000 $4,644,000 <br />Option 4-4 : Soil Cement Facing To EI. 40.5 $4,707,000 $4,570,000 <br />Option 4-1 : Soil Cement Facing To EI. 37.5 $3,986,000 $3,870,000 <br />Option 4-6 : Soil Cement Facing To EI. 36.5, Limited Length $3,003,000 $2,916,000 <br />Option 5A - Beach to 10(H):1(VI Slope & Gravel $4,229,000 $4,106,000 ,- <br />Option 5B - Beach ~o 5{H}:1 (V) Slope & Soil Cement $3,987,000 $3,87hOOO <br />Option 6A - Flatten Slope and Concrete Face $5,817,000 $5,648,000 <br />Option 6B - Flatten Slope and Riprap Face $5,861,000 $5,690,000 <br /> <br />13071FinancialPgmlPW50Calcs,xls <br />1/3/01 <br />