Laserfiche WebLink
<br />Repayment Schedule The North Poudre Irrigation Company <br /> Once-a-Year Payment Clark Lake Reservoir <br />Principal $404.501. 99 Payment $23.573.63 <br />Inter.est 5.00\ <br />Term 40 Years <br />a=aaa.a.====a._a======a_.=._==============a==:==.=_:=======::======= <br />Period Principal Payment Interest Principal <br /> Repayment <br />a.=.=.========.=.=========a===:================================!==== <br />1 $404.501. 99 $24.255.10 $20.7.25.10 $4.030.00 <br />2 400.471. 99 23.573.63 20.023.60 3.550.03 <br />3 396.921.96 23.573.63 19.846.10 3.727.53 <br />4 393.194.42 23.573.63 19.659.72 3.913.91 <br />5 389.280.51 23.573.63 19.464.03 4.109.61 <br />6 385.170.91 23.573.63 19.258.55 4.315.09 <br />7 380.855.82 23.573.63 19.042.79 4.530.84 <br />8 376.324.98 23.573.63 18.816.25 4.757.38 <br />9 371.567.59 23.573.63 18.578.38 4.995.25 <br />10 366.572.34 23.573.63 18.328.62 5.246.02 <br />H 361.327.33 23.573.63 18.066.37 5.507.1.7 <br />12 355.820.06 23.573.63 17.791.00 5.782. .,', <br />13 350.037.43 23.573.63 17.501.87 6.071.. ' <br />14 343.965.67 23.573.63 17.198.28 6.375.3; <br />15 337.590.32 23.573.63 16.879.52 6.694.12 <br />16 330.896.21 23.573.63 16.544.81 7.028.82 <br />17 323.867.38 23.573.63 16.193.37 7.380.26 <br />18 316.487.12 23. 573.63 15.824.36 7.749.28 <br />19 308.737.85 23.573.63 15.436.89 8.136.74 <br />20 300.601.11 23.573.63 15.030.06 8.543.58 <br />21 292.057.53 23.573.63 14.602.88 8.970.76 <br />22 283.086.77 23.573.63 14.154.34 9.419.29 <br />23 273.667.48 23.573.63 13.683.37 9.890.26 <br />24 263.777.22 23.573.63 13.188.86 10.384.77 <br />25 253.392.45 23.573.63 12.669.62 10.904.01 <br />26 242.488.44 23.573.63 12.124.42 11.449.21 <br />27 231.039.23 23.573.63 11.551.96 12.07.1.67 <br />28 219.017.56 23.573.63 10.950.88 12.622.75 <br />29 206.394.81 23.573.63 10.319.74 13.253.89 <br />30 193.140.91 23.573.63 9.657.05 13.916.59 <br />31 179.224.33 23.573.63 8.961.22 14.612.42 <br />32 164.611.91 23.573.63 8.230.60 15.343.04 <br />33 149.268.87 23.573.63 7.463.44 16.110.19 <br />34 133.158.69 23.573.63 6.657.93 16.915.70 <br />35 116.242.99 23.573. 63 5.812.15 17.761.48 <br />36 98.481.51 23.573.63 4.924.08 18.649.56 <br />37 79.831.95 23.573.63 3.991.60 19.582.03 <br />38 60.249.91 23. 573. 63 3.012.50 20.561.14 <br />39 39.688.78 23.573.63 1.984.44 21.589.19 <br />40 18.099.58 19.004.56 904.98 18,099.58 <br /> 3532E* <br />11/19/90 Appendix B <br />