|
<br />$4,114,313 Total Project
<br />FINA C 2,057,156 CWCB Advance at 5% for 40 yr.
<br />. N IAL PROGRAM & PAYBACK SCHEDULE 489,261 NPIC Budget
<br />NORTH,J)OY])R~_IR~LGATION COMPANY - FOSSIL CREEL__ $1,567,895 WBt:, Loan 30"'yr. @ 14% in 30 equal payments
<br />'WJ~S~NJO'"ES I..~ !:'-) JJ- At...: .,f?EVt'''I[)E.. c;;'~ fY/ I ?l:iI2k! c.w~.B fcwc."B 1JJe,c..I..00Y'\ I! -,C"l.....L CA~v ,- "'PI':"
<br />I Ii I' ci?EEK- I '-I'..,t".~ 5%" FLlf\JD !~f.\L.IY~i: f....Pr.~S.E. i DvE-e.. :rt.:jf.:"'7' 't...o;
<br />,_q&:o.;d~_1'j8Lj_~ '8I"fo~fJ7Z':"-,,L~'":,-z-,:oool_: :-" ,~ LL~-:J[- ,..,O.~-ji'f 7f.P-;.;j~-fPck,q,~!..5S2;/
<br />8?JS~f..<f. .J.cr8Z ~__. JiS'?!o.c::.o: -f: S2~c_o_~ L__?_'f~(O_~_:_ ....C?=_l - ~_'::~--- ~...:-:_~-:-. _L_9C.:ff"I--!.o...;3~qcpy__l_'-I~.IPO.&J.
<br />5:j,b,~ _ 1')83; \ ey~loco : ~Z.8oo'; !, Z,'I,!o,~ _ ,- 0 -! : : -. - j ~ __ ,54677: .1" on.7? -'.201~231_L ,__ _ !
<br />e,ol,,,~__I'1~'i: 'B',.',o.o [ 5Z.t,;0:~ ' ,2.,'("0.0: ' '/913e::" //'J8')' 2Z?,9od, ~oa 17:2 ' J5:I}$'b !
<br />eO"'\.r f1ii~ e~oood '3Z~~='o Zwoo' -~/..J.~~~ '__I/Lej - ?-2.3~Qd~-3os!771-- 1I09C.9::---
<br />fjc/,l,,,I,!f,:.' 8$7.,,0 SZS,'N~ ,24Y.~ _ .I1rM~ ~ ; /1'139,_ _;o2..:,~oA _~ 7C51?2L~ _, 591,~2LL___
<br />3"/',-",<.1'187,85'2."00 szsoo,o, ,zYYoP" ,U9$~ ,.. }198'], _ ZZ37.o,d" 9';5/,72: _C_, ,3_-'S:_,__....
<br />%0/;;",<. JOBS _ 3o.;;0~ 5 2S,o"~ Z,'I'I.',O, _ j 17~:tL: ,; J;78,~i _ Z~'l,,~ _ [,:06.177,-___ J~3t>.. ~ _ ,_ _ _
<br />_ _ 67/d,,,__I'iBS ,__ -9/".<.-~ ' 5Z, ,00 _ 2'1<00: _ jJ96b'O:_, ~ Lj;n~~'___jZ39'~_i 9P5177L___}"/I_______:____
<br />\3 ')J.j" /'19" 91!.~oo l...5?-,'-"O 2'1!!oo---1.J!l.B3B._...J....liJ8_ 2Z?J1'oo, 9.:>5/771 .J'JMj" _~__
<br />"7 , , , 2" I '3 ' , I c; "I ' ,
<br />___.'3.7/ .5b~_J1ciL_ - ~/&,'.-~ -- .$2j,,-"~_:,,: '/'JoJJ.,_~_JJi.9N e,----t 59/'l7i--'--2'2.3'1'-j-~- ,32.J,5':__ '12'1_,_,_ --'--- - - ,- -,-' , ; -'
<br />- 35Js'-0~_1't5Z __ 89'-,0_0 _-1 5zf,o}o._ 1_ ZYljoo~ : V/7S8D~ _1 =~-: -~ZZ39-~RL 8'J~/Bo~~~_~__L__ _l__l_-1-~___j_ _J ___.:
<br />-- - e=-..J.5 '"' <:. -I~3j_ T$'1~]2-"'i-t', F-5,o-,,, '-I -, Z'i:-",J i-'-jJ./9 ~od'-f- - += Lf-l.'{Q ~ - '~ ~~ .>/8:>!--h-..J -+---+--~ T - -t - L -:
<br />----p:,~-:-.-I- -r, I ---+-r--:-,--hT-,"+l' --1"11'- ..'..T -+ ----I I--~-:--'-':--
<br />
<br />,Jl~~;:-' ,I~J-I-J~ '-H+" i .'.Ir =i...~'j=l~!~:: j-.-:I_: -i.-: ':-J-H-~_L~_.i._j -tt--i,.';-_"=_ti _~:
<br />!~~t I;j ,__ I ':1 ~j i !-~+~:~dl,.J-~-H'='!==I=~~:::+=:;~:~~:'---
<br />
<br />2-000 < ~ - I I
<br />Zoct, i ,: ",,: "~ :_J,~__.,___,___
<br />
<br />~~~.; ,.l,;' 1 ,.,' .~H'! I.~~~~~'-H=~~.~-~==~=:~--- r-,
<br />
<br />__200(.,____,_ in, -r--' "--j ---, --jll : - -_I ~~ ---i.lf --'-i--H--"-f--'+'~-'--i'
<br />--:-_-~-_ -_-,__--',z2~~:-C_:TT-,\L --. -j-, -- ;-11- -+[:----I--~--T- u---rT-----r-:-r--LllJ-;-r---;-;-- i"
<br />~--:'- - - 2.0;;-- I I I -nJ--'---Ti--- --lTr ;----'--n ]--,il; -f'-i---- ii--r--,--:-T-n,,----T'
<br />--, - --- 2;/-~+,-r r- "i-I , I ! -11'1"- ;..-- -r - 1---IiT r- - , r"- ,-[i---------r-I I-T':T -T i -
<br />. - ,-_ _= :::~_ i~7i_J-~LL :=--l:-Lc -:::--J:-fi=-!-'- J-j-~: ::rt:r-~'::: --ti:::~== ==~:::(, -j_l ~-j:::: cl.:._J .:::::~ ':-:::I~i->
<br />__L _'8.s./~"~_2_0/3_LL.~G,'i:"1nl-5Z~'O.-L,7-':/'10",-LJ;/96S::;-l-J'::-",:::-i - i"~?O_O_,_65'''185'1-'--~- J,! ,~_:, -, ,,,-
<br />I I' I d I' d I I I I :J I ' I I I' I '
<br />,...J G,3/ok,-<__cc.J'l-_'__i '7~?-1 -. .5'Z3""-1-r-2W.",-r :l/,9Z35,__+_~':: -~-'-=-"J.-~-.-,,7a8Ej,_____ l +~.. - .., : ,_ _"
<br />ZO 1'5"" ~! I !. I I I I I I I I I. I '
<br />,2M,! _ _ ,: .I,' jl-,1 -r -:.. j-!, rU, ,+LL, L~' _LL --L-f _U.,_! -11 i_,
<br />2017' '., i 'I,:, l' ' I ',,~'__:ul ",':"').,[,-1-:-,,-L..:_,,-,IL _:_"__:._,__~_."",, _
<br />----ZoI6:--]J, -TL.__L .lLd__Ll_1 __-'..__!,_.," '
<br />;' i; -, IT.... --I ,! I' I 1 I " I:---;-T' _,n.__,_ - : - -,-. - ,
<br />.--- ------f;l;r-f-.- --~__i-- -- -f-r--- --~.-j -:-~--r-."-1--~TI- -~--r-_h -Tl~-l !~---1'~----.'r-l-
<br />--!'2/'l""--2DZI~--,,-t7?.P"01--L_z.e;~"-"rl-iZ7''10Jt:> -' b'k>~ I :-1- - -i~..:--i t7ZZS _L_ !.- _+...l__L,U,'-':,___I_ _ _
<br />_G lJ,l,,,__jOZ2_.J_i;.>(.II,,-~. __I_hB.b_,,-~ n-l-:~ ,"C If55. '::"""-=-J--+--L-:J>.:: _L~'f7j\~'I_'_'_'~_ "1..1....:......L-j' I '---+.-L
<br />(.1/",-,-,,___,_1023'_' (.5.:..0..I,$"2.3'OOOl_c,:'_':::.... _'_II'lfJ88_._,:.9.: -f-'--:--~-:r~ b"7~f,S,___._ ' -.-~---I-:::r-i. J _
<br />Lf_9/5t.4~_~2DZ-1~_, S3,bO-::l[' r' fZS.o_o~[' -t- :0,=-__1 ~ ~. ~-~- -t-1:-~-:--1 L_:~~_-._ ~ 525.0_0_01___ ._! - - -J---W____~ _~_
<br />! I I I. ~ I I ! I I I ! I I ' I
<br />--29-
<br />
<br />.
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />r
<br />
<br />I,
<br />
<br />__._L
<br />i
<br />" I
<br />,-1-
<br />~ ,-- !
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />-
<br />
<br />!-
<br />I
<br />
<br />I
<br />.....1.
<br />
<br />1
<br />I
<br />
<br />..- . j- -
<br />,
<br />
<br />,
<br />'-
<br />,
<br />
<br />Hi
<br />,
<br />
<br />t-- - 1_ ~ :
<br />,
<br />
<br />--1 -.
<br />
|