Laserfiche WebLink
<br /> Attachment B <br />Repayment schedule Fruitland Irrigation Company <br />C-153542 Once-a-Year-Payment <br />Principal $168.5H.45 Payment $9.822.75 <br />Interest 5.00\ <br />Term 40 Years <br />==================================================================== <br />period Principal Payment Interest Principal <br /> Repayment <br />===============================================================~==== <br /> 1 $168,549.45 $9.822.75 $8.427.47 $1.395.28 <br /> 2 167.154.17 9.822.75 8.357.71 1.465.04 <br /> 3 165.689.13 9.822.75 8.264.46 1.538.30 <br /> 4 164.150.83 9.822.75 8.207.54 1.615.21 <br /> 5 162.535.62 9.822.75 8.126.76 1.695.97 <br /> 6 160.839.65 9.822.75 8.041.98 1.780.77 <br /> 7 159.058.88 9.822.75 7.952.94 1.869.81 <br /> 8 157.189.07 9.822.75 7.859.45 1,963.30 <br /> 9 155.225.77 9.822.75 7.761.29 2.061.46 <br /> 10 153.164.31 -9.822.75 7.658.22 2.164.54 <br /> 11 150.999.77 9.822.75 7.549.99 2.272.76 <br /> 12 148.727.01 9,822.75 7.436.35 2.386.40 <br /> 13 146.340.61 9.822.75 7.317.03 2.505.72 <br /> 14 143.834.89 9.822.75 7.191.74 2.631.01 <br /> 15 141. 203.88 9.822.75 7.060.19 2.762.56 <br /> 16 138.441. 32 9.822.75 6.922.07 2.900.69 <br /> 17 135.540.64 9.822.75 6.777.03 3.045.72 <br /> 18 132.494.92 9.822.75 6.624.75 3.198.01 <br /> 19 129.296.91 9.822.75 6.464.85 3.357.91 <br /> 20 125.939.00 9.822.75 6.296.95 3.525.80 <br /> 21 122.413.20 9.822.75 6.120.66 3.702.09 <br /> 22 118.711.11 9.822.75 5.935.56 3.887.20 <br /> 23 114.823.91 9,822.75 5,741. 20 4.081.56 <br /> 24 110.742.36 9.822.75 5.537.12 4.285.63 <br /> 25 106.456.72 9.822.75 5.322.84 4.499.92 <br /> 26 101.956.81 9.822.75 5.097.84 4,724.91 <br /> 27 97.231.90 9.822.75 4.861.59 4.961.16 <br /> 28 92.270.74 9.822.75 4.613.54 5.209.22 <br /> 29 87.061.52 9.822.75 4.353.08 5.469.68 <br /> 30 81. 591. 85 9,822.75 4.079.59 5.743.16 <br /> 31 75.848.69 9.822.75 3.792.43 6.030.32 <br /> 32 69.818.37 9.822.75 3.490.92 6.331.83 <br /> 33 63.486.54 9.822.75 3,174.33 6.648.43 <br /> 34 56,838.11 9.822.75 2.841.91 6.980.85 <br /> 35 49.857.26 9.822.75 2.492.86 7.329.89 <br /> 36 42,527.38 9.822.75 2.126.37 7.696.38 <br /> 37 34.830.99 9.822.75 1.741.55 8.081.20 <br /> 38 26.749.79 9.822.75 1.337.49 8.485.26 <br /> 39 18.264.53 9.822.75 913.23 8.909.53 <br /> 40 9.355.00 9.822.75 467.75 9.355.00 <br />3-6-90 2057E" <br /> Attachment B <br />