|
<br />j;Ji:.r lO-~( tnU U~.c:~ 1111 vIII vr ulc.rU..lI'tU
<br />
<br />rHh I'M ~IU 0<:1 UO~<:
<br />
<br />r. U.J
<br />
<br />T-jUlLE l1A
<br />, ESTIMATED PROJECT COST
<br />PAWNEE CREEX FLOOD ~ONTROL IMPROVEMENTS
<br />SELECTED PLAN OF IMPROVEMENTS
<br />
<br />PAWNEE CREEK OVERFLOW
<br />ALT. NO. 1
<br />
<br /> ITEM DESCRIPTION UNIT EST. UNIT TOTAL
<br /> QTY. PRICE PRICE
<br /> 1 General
<br /> Mobilization (Max, 5% ,,(Total Cost) LS 1 SSO,OOO S50,OOO
<br /> Troffic Control LS ' I $50,000 S50,000
<br /> 2 StaDda.... Levees (iDcI_des rai$lnl: eN.>> and gravel driveway)
<br /> Clearing 8< Grubbing AC 1L3 SSOO S5,650.
<br /> Remove and Replace Topsoil CY 18240 $2 $36,430
<br /> Fill ror Levees CY 46124 ,.. 53 $138,372
<br /> Seeding and Revege!lltion AC 11.3 $3,500 S39,550
<br /> Asphall on CR 33 (540' ,,24') SY 1440 SI2 $17,280
<br /> Gravel Replacemenl on hivale Drive CY 360 S15 $5,400
<br /> 3 RiDg Levees
<br /> #1 LS I $16.300 S16,300
<br /> #Z LS 1 S9,400 $9,400
<br /> #3 LS I $27.600 $27,600
<br /> 4 lDstall Calvert> @ U.s. ll:lghWIIY 6 Bridge (southbound Iau.. only) ,
<br /> Remove El<isling Roadway J' SY ISO $4 $600
<br /> Install (4) 8 Fe. x 20 Ft. RCB'S L.F 40 $4.650 $186,000
<br /> Erosion Cootrol (Type H RJpmp) TN 275 S35 $9,625
<br /> Extend :existing Siphon SlIuClure LS I $20.000 $20,000
<br /> 5 Replace '11,5. Higbway 6 Bridge (Northbound) by CDOT
<br /> Remove Exlsling Roadway SY 750 . 54 $3,000
<br /> New Bridge (207' Jl 38') SF 7866 $70 $550.620
<br /> Erosion Control (Type H Riprap) TN 345 $35 512,075
<br /> 6 Replaeemenl or Ul'RR Bridge
<br /> By upn LS $378,000 $378,000
<br /> 7 Drop StruClne
<br /> Concrete Cut.otfWall LS I $35,000 $35.000
<br />! Type M Riprap TN 105 S30 $3,150
<br /> Type H Riprap TN 525 $30 $15.750
<br /> 8 Channel ImprovemelllS DOWDstream ofUPRR
<br /> Conciete Flood Wall (l'Ionh Bank) CY 190 $500 595.000
<br /> Excavation for Channel CY 9160 $3 $21.480
<br /> S...ding and Ravellew!on AC 0.2 $3,499 $700
<br /> son Cemonl under UPIUl CY 750 $20 515.000
<br /> !l Sprlllgdale Ditch Illlp..........AIO
<br /> 6o.incb ReI' With Flap Gate LS 517,500 SI7,500
<br /> subtotal $1,765,532
<br />~
<br /> IS% CoAtl.egency $264,830
<br /> To",' Coas.....etlon Cost $2,030,362
<br /> Engineering CDS" (12%) $243,643
<br /> Legal. Fiscal 8< AdminiStration (5%) $101,518
<br /> Land Acquisition AC 11.3 $2,500 $28,250
<br /> Flow Easement At; 15 $100 $1.500
<br /> Tolal :Project em $2,405,273
<br /> Total :Project Cm I... ite", 5 an 51,135,531
<br /> 44
<br />
|