|
<br />Item Unit Unit Coet Quantity Total Cost
<br />1. General
<br />Mobilization LS $50.000 1 $50.000
<br />Traffic Control LS $50,000 1 $50,000
<br />2. S18ndard Levees (includ.... raislng CR33)
<br />Clearing and grubbing AC $500 6 $3,000
<br />Remove and replace IOpsoil CV $2 10900 $21,800
<br />Fill fot levees Cy $3 27675 $83,025
<br />Seeding aM revegetatiOn AC $3,50\) 11.3 $39,550
<br />Levee protection lS $17,000 1 $17,000
<br />Gravel replacement on private drive Cy $15 360 $5,400
<br />3. Ring levee:s
<br />No,' LS $16.300 1 $16,300
<br />No.2 LS $9,400 1 $9,400
<br />No.3 LS $27,600 1 $27,600
<br />4. Install Culverts @ U.S. Hwy 6 Bridge (SB)
<br />Remove ..xislin9 roadway SY , $~ 150 $600
<br />JnSleU (4) 8' x 20' RCB'. LF $4,650 40 $166,000
<br />Erosion Control (Typ<:l H riprap) TN $35 275 $9,625
<br />Ext..nd el<lstlng Sip"on stnJcture LS $20,000 1 $20.000
<br />6. Replace U,S, Hwy 6 Bridge (HB by COOT)
<br />Remove existing roa<may SY $4 750 $3,000
<br />New bridge (207' x 36~ SF $70 7866 $550,620
<br />Erosion control (Type H Iip~) TN $3$ 345 $12,075
<br />6. Fleplacement of UPRR Brldge
<br />l3y UPRR LS $378,000 1 $378.000
<br />7. Drop structure
<br />Concr~ta cut-off wall LS $35,000 1 $35,000
<br />TypeMriptap TN $30 105 $3,150
<br />Type H rtprap TN $30 525 $15,750
<br />8, Chennallmprovenwlflt DOwnstteam 01 UPRPI
<br />Concrete flood waU (north bank) CV $5OQ 190 $95,000
<br />ExcavaUon for cMonel CY $3 9160 $27,480
<br />Seeding and ,.."egetation AC $3,500 0.2 $700
<br />Soil comen! under UPRR CY $20 750 $15,000
<br />9, springdale 0iIch lmproWlllants
<br />eO-Inch RCP WIth flap gate L$ $17,500 1 $17,500
<br /> Subtotal $1,692,575
<br /> t 5% Contingency $253.886
<br /> Talal Con$tructton CCl$t $1,846,461
<br /> engineering Design (10%) $1 94,646
<br /> Legal, fiseal, & AdIlIlnlstration (5%) $97,323
<br /> land Acquismon 528.000
<br /> Flow Easement $1,500
<br /> Total Project Cost $2.267,930
<br /> Project Coat Breakdown:
<br /> UPRR $434,700
<br /> COOT $6$0,549
<br /> Other Project Sponsors $1,182,681
<br />
<br />Pawnee Creek Flood Control Improvements
<br />Logan County, Colorado
<br />Modified Plan of Improvements
<br />Estimated Project eost: september 1997
<br />
|