<br />
<br />
<br />.
<br />
<br />.
<br />
<br />.'
<br />
<br />CHAHNEL IMPROVE".."...T COST ESTIMATES
<br />
<br />COSTS
<br />Ripmp"
<br />Earthwork '"
<br />PropeflyAcqulsilion'
<br />Resiclenlial Unimproved;:
<br />
<br />85 $Icy
<br />5 $Icy
<br />
<br />050=
<br />Manning'so=
<br />Channel Side Slopes"
<br />Access Road Width =
<br />
<br />1
<br />0035
<br />4 H tv
<br />10'
<br />
<br />10000 $lac
<br />
<br /> rop'"'' Av-9,l.:n. ollom "P A'" onslructlon ,,~ 010' Total
<br />...'" Oescrip Station Lenglh Existing Channel Channel 100-Yr Depth Depth Width Width 01 EarthwOl1<. Rlprap R.OW Earthwork I 35% Total 20% Property Project Reach
<br /> Ground Invert "- Discharge C"' Co! Co, C"' Co! C"I C"' Riprap Cost Conllgency Engineenng Acquistion Costs Costs
<br /> ft ft,"'" ft,ms! III1l "" ft ft ft . "2 co Co "
<br />GODDING HOLLOW
<br /> , 4810 4105 5
<br />Gl Tr.msilion 50 0,0600 "00 3,5 .,. 42e 144. 2663 1585 05 $13,417 5134,741 $148,157 $51.855 $200,012 $40,003 $5,026 $245,043
<br /> 50 4810 .... 2
<br />Gl Channel 1125 00044 "00 . .00 '32 1664 69333 0 11.4 $346,667 SO $346,667 $121,333 $468,000 $93.600 $114,153 $675.753
<br /> 1175 41" 4813 6
<br />Gl Trcmsillon 175 0.75 0,0043 "00 5.625 250 '.5 1533 ..35 1912 12 $49,674 $162,523 $212,198 $74,269 5286,467 557,293 $12,253 5356,013
<br /> 1350 4111 4113.75 5.25
<br />Gl Channel 75 00100 4700 5.375 100 143 653 1814 7.. 0.3 $9,070 $67,528 $76,598 $26,809 $103,407 $20,681 $2,634 $126,723
<br /> 1425 ..20 4814.5 5,5
<br />Gl TransitiOll 150 0.25 0.0017 4700 5.375 2SO 2.3 1459 8107 1628 1,0 $40,536 $138,361 $178,898 $62,614 $241,512 $48,302 $10,434 $300,248
<br /> 1575 .820 41114.75 525
<br />Gl Channel 1550 0.0044 4700 5.625 .00 445 2377 136432 0 16.2 $662,161 SO $682,161 $236,757 $920,918 $184.164 $161,903 $1,267,005
<br /> 3125 4121,5 41121.5 0
<br />Gl TransHion 125 00041J 4700 . ,,. 348 194' 9000 3222 1.0 $45,000 $273,889 $316,669 $111,611 $430,500 $66,100 $to,273 $526,873
<br /> 3250 48211 4822 6
<br /> 3250 237305 9142 31.7 $1,186,526 $777,042 $1,963,568 $687,249 $2,650,816 $530,163 $316,676 $3.497,658
<br /> SO'O 4132 4125.8 6,'
<br />G' Transition 100 00020 3900 81 100 148.8 75. 2611 1102 04 $14,053 $93,689 $107,741 $37,710 $145,451 $29,090 $3,646 $178,187 $176,187
<br /> 5150 4132 4121 6
<br /> 8775 ..., 4125 1B
<br />G3 Transition 125 0.0240 3000 15 '00 220 2400 11111 2037 0.7 $55,556 $173,146 5228,704 $80,046 $308,750 $61,750 $6,600 $377,100
<br /> 8900 ...2 4821 14
<br />G3 Channel 75 0,0013 3900 13.95 51 1696 1588 4410 ." 0,3 $22,049 $80,089 $102,138 $35.748 $137,686 $27.577 $3,092 $168,555
<br /> 8975 ...2 4828.1 13,9
<br />G3 Transition 125 0,1 0.0006 3900 14.1 200 312.8 3615 16737 1448 o. $83,686 $123,093 $206,779 $72,373 $279,151 $55,830 $9,263 $344,245
<br /> 9100 4842.5 412U 143
<br />G3 Channel 3475 00057 3000 8.15 ,.. 4552 3444 443280 0 37,1 $2,216,400 10 $2,216,-400 $775,740 $2,992,140 $598,428 $371,113 $3,961,681
<br /> 12575 .... .... ,
<br />G3 TranSition 0 ERR 3900 2 0 1B 1B 0 0 00 SO SO SO SO SO SO SO $0
<br /> 12575 .... .... 2
<br /> 3600 475538 44" 39,0 52,377,690 $376,330 $2,754,020 $963,907 $3,717,927 $743,585 $390,069 54.851,581
<br />G4.GO NONE
<br /> 0 70 17 3
<br />G10ln Channel 1000 00050 1700 .5 12' 162 648 24000 60 3. $120,000 $5,100 $125,100 543,785 $168,885 $33,777 $39,486 $242,148
<br /> 1000 71 72 8
<br /> 0 55 .. 6
<br />Gl0 CuI Channel 1400 0.0043 BOO 5,5 ., B5 347 17967 50 31 $89,833 $5,100 $94,933 $33,227 $128,160 $25,632 $30,533 $184,325
<br /> 1400 .. 55 5
<br /> 2400 41967 120 7,0 $209,833 $10,200 5220,033 $77,012 $297,045 $59,409 $70,018 $426,472
<br />
<br />P,\COWELOO1\SPREADS\improvCOSIs,wb3
<br />
<br />11124/99
<br />
|