|
<br />TABLE 1)(-5
<br />
<br />ALLOCATION OF WEIR GULCH ESTIMATED IMPROVEMENT COSTS
<br />
<br />Category
<br />
<br />Direct Drainage Costs
<br />including Channel
<br />Excavation, Slope Pro-
<br />tection, Drop Struc-
<br />tures, and Underdrains
<br />
<br />Traffic Costs including
<br />Bridges and Culverts
<br />
<br />utilities Costs including
<br />Relocations of Water,
<br />Sewer, Gas, and Telephone
<br />
<br />Reservoir Improvements
<br />for Public Safety including
<br />Raising Berms, Spillways, and
<br />Associated Costs
<br />
<br />Lakewood or
<br />Jefferson County
<br />
<br />$ 207,000
<br />
<br />182,000
<br />
<br />3,000
<br />
<br />-0-
<br />
<br />Portion of Project with Direct
<br />Multi-use Bcncfits for Parks ~4 ,000
<br />and Open Space including Grassing
<br />of Open Channel and Combination
<br />Maintenance Road and Hiker-
<br />biker Paths
<br />
<br />~ntal Est. Cnn5truct Cost
<br />
<br />S4J6,000
<br />
<br />25% Contingency for Engineering,
<br />Legal, Fiscal, and Miscellaneous 109,000
<br />Costs
<br />
<br />Property Acquisition - should
<br />be considered as ~ulti-purpose 29,000
<br />since it provides Open Space
<br />and Parks as w~ll as Drainaqe
<br />Areas
<br />
<br />Total Est. Project Costs
<br />
<br />$ 574,000
<br />
<br />-117-
<br />
<br />Denver
<br />
<br />$ 307,000
<br />
<br />718,000
<br />
<br />7,000
<br />
<br />249,000
<br />
<br />48,000
<br />
<br />TABLE IX-6
<br />
<br />ALLOCATION OF NORTH WEIR GULCH AND SOUTH WEIR GULCH
<br />ESTIMATED IMPROVE~ENT COSTS
<br />
<br />Total
<br />
<br />Category
<br />
<br />$ 514,000
<br />
<br />Direct Drainage Costs
<br />including Channel
<br />Excavation, Slope Pro-
<br />tectin, Drop struc-
<br />tures, and Underdrains
<br />
<br />900,000
<br />
<br />Traffic Costs including
<br />Bridges and CUlverts
<br />portion of Project with Direct
<br />Multi-use Bcnefits for Parks
<br />and Opcn Space including Grassing
<br />of Open Channel and Combination
<br />Maintenance Road and Hiker-
<br />hiker Paths
<br />
<br />10,OOO
<br />
<br />249,000
<br />
<br />92,000
<br />
<br />Total Est. Construction and
<br />Acquisition Cost
<br />
<br />51,329,000 Sl,7iiS.OOO
<br />
<br />25% Contingency for Engineering,
<br />Legal, Fiscal, and Miscellaneous
<br />costs
<br />
<br />332,000
<br />
<br />99,000
<br />
<br />Total Est. Project Costs
<br />
<br />441,000
<br />
<br />128,000
<br />
<br />Sl,760,000 $2,334,000
<br />
<br />-118-
<br />
<br />North \\lair
<br />Gulch
<br />
<br />South weir
<br />Gulch
<br />
<br />s
<br />
<br />38,000
<br />
<br />s
<br />
<br />44,000
<br />
<br />11,000
<br />
<br />6,000
<br />
<br />13,000
<br />
<br />14,000
<br />
<br />s
<br />
<br />62,000
<br />
<br />$ 64,000
<br />
<br />16,000
<br />
<br />110,000
<br />
<br />$ 78,000
<br />
<br />$ 80,000
<br />
|