|
<br />)
<br />
<br />)
<br />
<br />)
<br />
<br />TA81.E4
<br />ECONOMIC [VALUATION
<br />
<br />Slrp I Slumn.ry of OlngRt'IIBrnrRII StepJ SummaI'")' of Tolal OamaRtI I Brnt'fill
<br /> Lou I/f Ufe
<br />'nln E.I.UaKIh...I,U 1:..'~W.r"IIIISy'ltnl(h""ltl A.....I B..I" EII,UntD....I", Elrly Wlutl. S"tr... DI...I.n Auut
<br /> 111'1' lDO-). A.....I 10-,. 100.1' ....llIul 1I..tnll 10-y, IOG-y. Annuli \0-). lOG". Ann..11 8,11,111.
<br />WUI\'lu $l,loo,OQO 51,200.000 51.'1'.000 52.200.000 52,200.000 51.111.000 SO W"'''III. $2.186.000 SJ.lSI.SOO S1.SH,700 Sl.14U~l S1.217,H6 SUG6.280 SI9.~20
<br />\\'nt'lum 52.200,000 51.200,000 $1.111.000 52.200,000 5UOO.000 51.111.000 SO w...Plu... S:.J91.7oo 52.tI0,200 SU9L\OO Sl,J7I.007 $2,(6),010 SU81,9S0 S1.HO
<br />Old To,," 54.400.000 56,600,000 SI.l1S,OOO 52.200,000 $6.600.000 51l6.ooo SH9,OOO OldT...n S8.H4.100 SII,lSl.900 5UB6.990 55,980,J07 SII,Oll.41':J 51.960,740 $626,250
<br />rOUdRRlur 52,200,000 $4.400,000 $401.000 52,200.000 '1.2,200,000 5JOI,ooo 599.000 'OIldnRlur 5il,H~.100 511,60UOO 5U06.J80 57,illJ,l4J 5K,9j9,971 51.146,410 51}9,970
<br />DI1'Crtrk 5l.20lJ.000 54,400,000 5401.000 52.20lJ,OOO 54.400,000 5407,000 " DryCro.k 515,117.000 520,212,SOO 52AI~,))0 514,1".H7 519,l08,114 52.279,080 5lJ6,lSO
<br />SprlnlCro.k " SO " SO SO SO " SprlnlCr..,k $784,950 591S,SOO 5115.170 5Hun 'SRS9.lH 5107.910 SU60
<br />TollI 511,200,000 519.100.000 54.S6l,OOO 511.000.000 517.600,00II 5J,917.ooo 56JI,000 Totll 5l8.S09.HO $49.890,400 59,H~,~70 534.498.9J9 5H,K90.lH 51,218,)70 59H.loo
<br />
<br />Slrpl
<br />
<br />Summ.,y or Dlm.gu I Benent.
<br />BulklinllfConlentl
<br />
<br />SIrp4
<br />
<br />Benenl. COil Anllysil
<br />
<br />W..IVln.
<br />"'nIPlu",
<br />otdTo...
<br />'""dARI,'n
<br />Dryer".
<br />SJ>rl1lICnu
<br />
<br />10,)-'
<br />5SI6.000
<br />5191.700
<br />54,074,100
<br />56,OH,Roo
<br />513.1117,000
<br />Sl84.'J~O
<br />
<br />1:.1".nIO....IIU
<br />100-)'.
<br />5I,O~I,~OO
<br />5280,200
<br />54,HI,900
<br />57,201.100
<br />51S,UUoo
<br />'S'lIS5\lO
<br />
<br />Annul
<br />sn7.7OO
<br />S107.SOO
<br />51.211.<}90
<br />5199.)80
<br />51,001,)]0
<br />511S,no
<br />
<br />1:.r1)'W..nlnl Sy'lf'" DI"'"lfl
<br />10-yr IUO-y. Annul
<br />$S44,l4J 51,087,416 5HI.280
<br />$171,007 5261,010 599,''''0
<br />53,1I0,l07 54.412.479 51.124,740
<br />55.6n.24l 56,159,971 5UI.41O
<br />511,644,H7 514,901,1'. 51,172,010
<br />5nUll 51~,ll. SI01.'l11l
<br />
<br />AnDUII
<br />B'D.n.,
<br />519,410
<br />57,SSO
<br />517.250
<br />560,970
<br />51l6,no
<br />51,160
<br />
<br />Opllon
<br />
<br />Ann..IU.t4
<br />B.D.nll
<br />59H,loo
<br />
<br />'rojKI
<br />('0,1
<br />510,000
<br />
<br />A",orllud
<br />C.,
<br />56.llO1
<br />
<br />AnDu.1 Annu.l Brn.nl
<br />O&M ProJ'<l COil Cool RIllo
<br />5H,000 541,601 230
<br />
<br />Bnln
<br />
<br />NOTf:S:
<br />
<br />I BwildinRIOOIIlrnld.rnogub......onfloodlm..nncrAdmininrlliooro>lturv..
<br />
<br />Z Lm,ol'on.rllllirrh., b'<:nUlUmn! 10<011 52,ZOO.000
<br />
<br />To'.1
<br />
<br />52U09.HO
<br />
<br />SlO.090.400
<br />
<br />54,~IO,~70
<br />
<br />5H,491.9l9
<br />
<br />521,290,)]5
<br />
<br />54.l61.110
<br />
<br />5319,300
<br />
<br />1 Prnjr(I<"'uh.v.bHn.n'l)fli.....o\..(O).....\.;I~.7P<"<"'ldiO<OIInlt.l.
<br />
|