Laserfiche WebLink
<br />[ l~ <br /> <br />TABLE 10 <br />ESTIMATED PROJECT COST <br /> <br /> PAWNEE CREEK FLOOD CONTROL IMPROVEMENTS - AL TERNA TlYE l. <br />ITEM DESCRIPTION UNIT EST. UNIT TOTAL <br /> QTY. PRICE PRICE <br /> General <br /> Mobilization (Max.. 5% efTata! CosO LS 550,000 550,000 <br /> Traffic Control LS 5350,000 5350,000 <br />2 Standard Levees (includes raising CR 33 and gravel driveway) <br /> Cle::uing & Grubbing AC 11.3 5500 55,650- <br /> Remove and Replace Topsoil CY '8240 52 536,480 <br /> Fill for Levees CY 33763 53 S101.289 <br /> Seeding and Revegetation AC 11.3 53.500 S39,550 <br /> Asphait on CR 33 (540' x 24') SY ,440 512 S17.280 <br /> Gra....el Replacement on Private Drive CY 360 515 55.400 <br />3 Ring Levees <br /> #\ LS 516.300 516.300 <br /> #2 LS 59,400 59,400 <br /> :;~ LS 517.600 527,600 <br />4 Extend V.S. Highway 6 Bridge (Southbound) <br /> Remove Existing Roadway SY 150 S4 5600 <br /> Bridge \Videning (38' x 57') SF 2166 570 5151.620 <br /> Erosion Control (Type H Riprap) TN 345 535 512:075 <br /> Extend Existing Siphon Structure LS , 5:0,000 520,000 <br />5 Replace 1'.S, Highway 6 Bridge (Northbound) by CDOT <br /> Remove Existing Roadway SY 750 54 S3. 000 <br /> New Bridge (207' x 38') SF 7866 $70 5550,620 <br /> Erosion Comrol (Type H Riprap) TN 345 $35 512.075 <br />6 Replacement of UPRR Bridge <br /> By UPRR LS 5378,000 $378,000 <br />7 Drop Structure <br /> Concrere Cut.off Wall LS I $35,000 $35.000 <br /> Type \1 Riprap TN 105 530 53.150 <br /> Type H Riprap TN 525 $30 515.750 <br />8 Channel Improvements Downstream ofUPRR <br /> Concrete Fiood Wall (North Bank) CY 190 $500 S95,OOO <br /> Excavation for Channel CY 9160 53 527.480 <br /> Seeding and Revegetation AC 0,2 53,499 5700 <br /> Soil C~ment Under UPRR CY 750,0 520 $15.000 <br />9 Springdale Ditch Improvements <br /> 604lnch RC? With Flap Gate LS 517,500 517,500 <br /> subtotal $1.996,519 <br /> 15% Contingency $299.478 <br /> Total Construction Cost $2.295.997 <br /> Engineering Costs (1:%) $275.520 <br /> Legal. Fiscal & Administration (5%) $114.800 " <br /> Land Acquisiuon (levees) AC 11.3 52,500 528.250 i <br /> , <br /> Flow Easement AC 15 5100 S 1.500 , <br /> i <br /> I <br /> TotaJ Project Cost 52.716.066 <br /> Total Project Cost less items 4 and 6 SI.-I46,.324 <br /> I <br /> 67 <br />