|
<br />lfi City 0/ Littleton
<br />
<br />"~~
<br />(~
<br />~-"E--
<br />
<br />"".3S~ DriJ'N ana SJCD [South) Map Dr~lnage"'^I~ PIilnn,ng Upd..:ue
<br />Conceptual Oeslgn Repo1:
<br />Fetlnk1'Y 2006
<br />
<br /> a e aster an morovements 05tS an ene Its
<br /> Cost of Imorovements Benefits
<br /> >-
<br /> ~ :: 0
<br /> ~ .. - z
<br /> . ~ - . ~'O
<br /> U 0 . ~oo . .
<br /> u .oo
<br /> " , " c - C ,'0
<br /> </l- ~ 0
<br /> >- Channel Culvert legal I . </le. '00. - 0
<br /> - Channel . ..
<br /> ;: Regional Easement Engineering Construction u '0 a. . a. u-
<br />Reach 0 Improve- Improve- Contingencies Administration Total c J: . 0 _ 0 ~...
<br /> ;: Stabilization Detention Construction Acquisition Services Inspection c ut: ct: ' ,
<br /> ments ments (25%) (5%) - .
<br /> a. (15%) (10%) c '0 ~ . c . </loo
<br /> !J . '0 > - >
<br /> ~O - c
<br /> .E > .0 o 0
<br /> 0 a: W ci...J
<br /> C ,
<br /> " a. z
<br /> E
<br /> -
<br />Reach 3 Depew to Kendall 3 $198,970 $198,970 $49,740 529,850 519,900 59,950 $308.410 .
<br />Reach 4 Kendall 10 Pierce 3 $362,380 $362,380 $90,600 $54,360 $36,240 $18,120 $561.700 .
<br />Reach 5 - Pierce 10 Wadsworth 3 $398,800 517,500 $2,000 5418,300 $104,600 562,700 $41,800 520,900 $648,300 .
<br />Reach 6 - Wadsworth 10 Carr 3 5326,000 $92,500 $5,000 $423,500 $105,875 563,525 $42,350 $21,175 $656.425 . .
<br />Reach 7 - Carr 10 Ken Caryl 3 5156,800 $156,800 $157,200 539,200 $23,520 $15,680 $7,840 5400,240 . .
<br />Reach 8 Ken Caryl to Kiplino 3 $599,000 $599,000 .
<br />Reach 9 Kipling to Ute 3 $881 ,200 $881,200 $220,300 $132,200 $88,100 $44,100 $1,365,900 .
<br />Meadows School
<br />Subtotal $2,324,150 5182,500 5292,000 50 $2,798,650 $756,200 $699,665 $419,780 $279,870 5139,935 55,094,100
<br />;SJCD (Southl.TrioutsrY,"No..l__....: _. - . ---. ... -,- . _..~........,,-~.. ,- --.."'" .. ---',-"",...."'- -' , -... .. ._ .k. .. ~_.__. - 1 ~.I... -, _.. :--:. . ._.
<br /> "'-C'."'" - "'.-.-" "':.;. - . . -.-. .. ----.- .-.... . -. -~ , _n_ ,.. ,., -..- -- ,,-~--...-_.-.. .. --~-. - "0."- --~, ~~~--,. . ...-
<br />Reach 1 - Confluence to 2 $27,000 $27,000 56,750 $4,050 52,700 $1,350 $41,850 .
<br />Wadsworth
<br />Reach 1 Confluence to 3 $164,200 $164,200 $41,050 $24,630 $16.420 $8,2'0 5254,510 .
<br />Wadsworth
<br />Reach 3 - Carr to Garrison 2 $200,000 $49,200 $249,200 $117,900 $62,300 $37,380 $24,920 $12,460 5504,160 . . . 5
<br />Reach 3 - Carr to Garrison 3 $4 72,200 $472,200 $203,100 $118,050 570.790 $47,260 $23,630 $935,030 . .
<br />Subtotal 5636,400 $200,000 576,200 50 5912,600 5321,000 5228,150 5136,850 591,300 545,650 51,735,550
<br />:SJCO-(Soi.Jthl Tributa -.No.2'- . u, ~ -~._---- .".., :::::.':"::'::': 50: c -:;;::::," 50' .. ':;;-:::_50 ". '~'$O:' :::~==::'$O: _: ~:: $0 ~- '..::::..$0: d ~...... _.-. .."~
<br /> ----..~ - ~~..< ~ _~_'M' '--" ;.....1".;- ~
<br />\ SJCO. (South) Nortti.Tributarv:- --_..~- ....- ~~~.~.. -.., '._~~~~_........ _.._~ -..--..,.. ~,~-~'-~-' -' ~. ....--- _.~....--- ~-':,-:-:-:-:' ..~... ,............ -'-""'" '-'-' ~ -'-'.~~ ~':::-::::::--~.:- ,-,..... -,- c..~,"" ,~ .. - "'~"'''"'--"",: .,---",.~--. :t2-:-",
<br /> , '..;...-~.~, --'-"'--~'~-- '- -.,..-~~. ..........._,~---. .---., ~- - ~--- __u._.___. -._ ,____.~ , , -. .. , n -",,----
<br />Reach 1 - South Platte Reservoir
<br />10 Soulh Platte Canyon Road
<br />Reach 2 - South Platte Canyon 3 $34.400 $34,400 58,600 $5,200 $3,400 $'.700 $53,300 .
<br />Road 10 Sheridan Court
<br />Reach 3 - Sheridan Court 10 Ken
<br />Caryl
<br />Reach 4 - Ken Carvl to Pierce 3 $155,600 $155,600 538,900 $23,300 $15,600 $7,800 $241,200 .
<br />Subtotal 5190,000 50 50 50 5190,000 50 547,500 528,500 519,000 59,500 5294,500
<br />Total 59,677,850 51,673,000 51,735,500 5754,000 513,840,350 55,893,000 53,460,148 52,076,068 51,383,965 5692,038 527,345,568
<br />
<br />T bl ES 5 M
<br />
<br />PI
<br />
<br />C
<br />
<br />dB
<br />
<br />f
<br />
<br />0\
<br />
<br />ES,6
<br />
|