Laserfiche WebLink
<br />NOTES: (1) Amount determi:1ed by multiplying Total Cost (Co!. 5) by an "annualization factor" of 0.0713 <br />~L) Amount determined by multiplying Net Benefit (Col. 11) by a present worth factor of 14.0219. <br /> <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br /> Tf,BLE V 11-4 <br /> BENEFIT/COST DISPLAY <br /> (2) <br /> (I) RESIDUAL ANNUAL PRESENT <br /> ANNUALI ZED AVERAGE AVERAGE I MPROVE- ANNUAL WORTH BENEFIT/ <br /> PREll MI NARY TOTAL ANNUAL ANNUAL ANNUAL MENT NET OF NET COST ANNUAL <br /> DESIGN CONSTRUCTION ROW TOTAL COST o & M DAMAGE DAMAGE COST BENEF IT BENEFIT RATIO COST <br />REACH 1I1PROVEMENT COST COST COST (50 YR 6 7/8 %) COST COST REDUCTI ON (6+]) (9-10) (50 YR 67/8 %) 9/10 (8+10) <br />6th to 9th Kid's Fishing <br /> Pond 20,400 <br /> Rockwa I 1 l8,700 <br /> Hi ker/B i ker <br /> Trili I 10,:)00 <br /> 9th Street urop <br /> Structure 170,200 <br /> Utilities 7,300 <br /> Landscaping 28,500 <br /> Excavation 223,700 <br /> Justice Center <br /> Parking Lot <br /> adj. 7,300 <br /> Low Flow <br /> Channel 32,100 <br /> Buried gabion <br /> embankment <br /> protection 78,800 <br /> 0 14,300 <br /> Subtotal <br /> 6th to 9th 597,900 f/J 597,900 42,600 14,300 <br /> Subtota I <br /> Canyon Mouth <br /> to 6th 1,231,670 250,000 l,481,700 105,600 34,000 1,600 23,200 139,600 -116,400 -l,632,100 0.166 l41,200 <br /> <br />68 <br />