|
<br />,
<br />.
<br />.
<br /> APPOm'!= !'OiER AND MU REVI!N1ES 1'(
<br /> ASSISIlIN:E ro A
<br /> COLOIW:O b1!W t-EX. tJrl\H
<br /> IF'{ SI'ORAG! SI'ORA<E ISI'ORA<E I
<br /> t.N!Ts WITS ClP t.N!TS
<br /> 2015 0 0 0 0
<br /> 2016 11,712 4,328 2,560 5,414 8.
<br /> 2017 11.712 4,328 2.560 5.474 8.
<br /> 2018 11,712 4.328 2.560 5,414 8.
<br /> 2019 11.712 4,328 2.560 5,414 8.
<br /> 2020 li,7l2 4,328 2.560 5,474 8.
<br /> 2021 16.742 6.188 17,414 7,826 25.
<br /> 2022 1.6,742 6,lSS 20.521 7826 28.
<br /> 2023 36.424 13.461 23. 333 17:024 40.
<br /> 2024 36.424 13.461 26.357 17.024 43.
<br /> 2025 43.295 16,001 29. 0S9 20,236 49.
<br /> 2~6 43.295 16'881 29. 0S9 20.236 49.
<br /> 2 7 43. 29~ 16. 1 29. 0S9 20.236 49.
<br /> , 2028 43.29 16.88J: 29.= 20,236 49.3
<br /> 2029 43.295 16. 29. 20.236 49.3
<br /> . 2030 36.424 13.461 40,148 20.236 60.
<br /> 20~1 36,424 13.461 43 ~93 20.236 63.
<br /> 20 2 83,720 30. 940 49; 19 39.130 88.
<br /> . ~8~a sa:~S 30 940 ~~:~~~ 39',62 91.
<br /> 31:394 39. 94.
<br /> 2035 84,174 ll.l08 57.154 39.704 96.
<br /> 216 83.720 30,940 59.872 39. 704 99.
<br /> 2 7 M:~8 ~.94O ~:~ 39.704 l&!.
<br /> 208 .- 39.704 1 .
<br /> 2039 W,l7S 41,826 69.706 52,897 l.22.
<br /> 2040 191.336 70.711 71.048 89.429 160.
<br />. 2041 220.864 81.623 73. 962 103.229 177.
<br />, 2042 224. 799 83.078 77. 080 lOS.069 ~:3
<br /> 2043 250.867 92.712 80. oes 117.2S3
<br /> 2Il44 2SC.867 <n.712 80. oes 117.253 197.
<br />. 2045 281.714 106,329 as 221 134.415 219.
<br /> 2~ 377'fg4 139.4l.2 87:795 176.315 264.
<br /> 204 456. 9~ t~:; 90'1 213 407 304,,2
<br /> ~ m:i& lBl. ~: m:Bi8 ~:~
<br /> 2050 553. 769 204. 653 99.930 258.826 3!58.
<br /> ~~ ~3. 769 ~:~n t&!:~ ~:~~ ~.
<br /> 3.769
<br /> 2053 ~3. 769 204. 653 108.949 258.826 361'
<br /> 2054 3.925 204.7U W..842 258,_900 370:'
<br /> 2055 !l63.383 208.~ US 905 263.320 317.
<br /> 2056 620.397 229.2 116; 428 289. 968 406.
<br /> 2051 696.502 257.403 U9,421 325,539 -.
<br /> 2058 696,502 257, 403 119.421 325.539 -.
<br /> 2059 696.502 257, 403 119.421 325.539 -.
<br /> ~m 696.502 257.403 119.427 l'j39 -.
<br /> la'l; ~r' 403 119. ~7 . 39 -.
<br /> 2 2 7,403 ll9, 1 m:~1 -.
<br /> ~ ~: ii:~ m:4' =:
<br /> . ~~ Ia'~ ~~:I tl~: ~~ I:~l -.
<br /> . 696:5 119 4 =.
<br /> 2068 696.m 257,403 119: 4r m.539 -'
<br /> 2069 696. 02 257,403 U9.47 .539 -:
<br /> . 2070 696. S02 m,403 U9.421 325.539 -.
<br /> 2071 696.502 ~r.403 U9,421 325.539 -.
<br /> 2072 696..502 .403 119,421 325.539 444.
<br /> 2073 Ia:~~ 7.403 m:$ 325.539 -.
<br /> 2014 7,403 325.539 444.
<br /> 2075 696.502 257.403 119.427 325.539 444.
<br /> 2076 696. S02 25i.403 U9.4iJ m:!~~ -.
<br /> 2077 696.302 25 .403 119;4 -;
<br /> 2078 696,502 ~i:~ U9,4H 3~.~9 -.
<br /> 2079 696.502 U9,4 3 . 9 -.
<br /> 2080 696;.502 257.403 119'm 325,539 -.
<br /> 11 696, 502 1'403 l:U.4 i I~Hi 444.
<br /> 696.~ 7'1 -.
<br /> m: m: -.
<br /> 7: -.
<br /> 2085 805,328 i.622 195:i n6,404 m.
<br /> ~ 1:1 :m I.m 1:2
<br /> 20SS .601 :'60
<br /> 2089 ~:448 ~.601 1'483 381, 760 594.2
<br /> 2090 ,274 ':660 45J.ll2 660.
<br />.
<br />.
<br /> -
<br />
<br />TI\BLE 13
<br />
<br />lIAIIABU: VS. 1>MOtNl'S REOUlIlED FOR IRR!G<r!CN RE:PA~
<br />unlOIUZSD m<1'!CIPATlNG PROJE:TS ($1000 J
<br />
<br />OM:MlNG
<br />
<br />= S!I!!SK.
<br />o 0
<br />034 292
<br />034 292
<br />034 292
<br />034 292
<br />034 292
<br />240 1.98J.
<br />347 2.334
<br />357 2. 654
<br />38l 2.998
<br />325 3.309
<br />325 3,309
<br />325 3.309
<br />2S 3,309
<br />2S 3, 309
<br />3S4 2,617
<br />;~ ~:m
<br />425 S,949
<br />928 6,282
<br />8S8 6,282
<br />576 6.462
<br />6967 6 811
<br />15 7:165
<br />603 7,929
<br />477 8.082
<br />191 e.413
<br />149 8. 768
<br />38 9,110
<br />338 9,llO
<br />702 9,695
<br />uo 9,987
<br />2" 10.335
<br />10. 669
<br />U,019
<br />~ JJ..367
<br />~4 JJ..~
<br />~I. g:~
<br />22S 12.9S8
<br />396 13. 245
<br />966 13.586
<br />966966 13. S86
<br />13,SS6
<br />~ H:~
<br />966 13. S86
<br />~ H:!u
<br />
<br />m H:I
<br />~ H:~
<br />966 13, S86
<br />966 13. S86
<br />966 13. S86
<br />966 1.3,.586
<br />966 13. S86
<br />966 13. S86
<br />= B:~
<br />= H:~
<br />966 13. S86
<br />
<br />Ii ~~I
<br />
<br />405 22.183
<br />II ~:~~
<br />6 23.150
<br />23.489
<br />m Zl.623
<br />
<br />53
<br />
<br /> = Aw.mstE
<br />Sl'ORA<E AIL $P-Fl SP-F2
<br />WITS = smTES !>ATE !>ATE
<br />0 0 0 0 7,829
<br />3.946 4.238 28,3l2 0 37.303
<br />3.946 4.238 26,31:2 0 80,732
<br />3.946 4,238 2ll.312 0 120.798
<br />3.946 4.238 28.312 0 164,477
<br />3.946 4.238 28.312 0 209,632
<br />5,642 7,623 55. 793 0 250. 251
<br />5.642 7,976 59.253 0 294. S84
<br />12.273 14.927 105.169 0 334.675
<br />12.213 1S,271 108. 537 0 377,702
<br />14, S89 17.898 l26.519 0 416.524
<br />14.m 11,898 126.519 8 460.02~
<br />14. 17,898 126.519 503.49
<br />14.m 17.898 126,519 0 540.906
<br />14. 17,898 126,SJ.9 0 583.169
<br />14.SS9 11,206 121.475 0 618.332
<br />14,589 17 S64 139.978 8 ~.366
<br />28,210 33:855 ~ .264 .873
<br />i:~~ 34.~ 4O.2~ 0 743.~
<br />34. 46.1 0 783.
<br />28.624 34.906 241.046 0 ~.731
<br />28.624 35.086 249,3~ 0 .247
<br />28,624 35.441 252. 79 0 899.~
<br />28,624 35,789 256.206 0 941.
<br />38.135 46.064 323,668 0 983. S34
<br />64,472 72.554 495,078 0 1~002'm
<br />74,421 82.834 $62,512 0 1. 041.
<br />1S,748 84,516 574.542 0 1, OB4~ 154
<br />84.531 93,64~ 634.558 0 1.124.aes
<br />84. S3l 93.641 634. sse 0 1.1640 714
<br />96.941 106,642 720,387 0 ~~ 194~ 412
<br />ill:m 137.W 917.8S4 0 1.~. 983
<br />ltt.18 l'~'1 0 1. .m
<br />t2!:~ 1 'is 1, , 8 t:~:
<br />1, 1~1.
<br />1S6. S96 l.97,963 1.315.141 0 1. 391. l.3l.
<br />1S6.53: 198,~ 1,318,~ 0 1.~.558
<br />lS6'! 198, 1,321. 0 1.4 .~
<br />1S6. 96 198.990 1.3i.181 0 1,SlO,6
<br />1S6.649 199.372 1.3 .75l 0 1,548,896
<br />1.89.835 202, 793 l,3Sl~607 0 1.576.182
<br />209.047 222. m 1.478.362 0 1,609,417
<br />234,691 248,2.77 1,647,148 0 1,648, at2
<br />234,691 248,277 1,647,148 0 1,686,492
<br />234,691 248, m 1. 647,148 0 1.72.5,949
<br />234,691 ~:m t:~~:f= 0 l'~'m
<br />~.69l 0 1. .
<br />.691 248,m 1.641,148 0 1,840.16
<br />~:~l: ~:ffi t:UHI a t:m:~
<br />1.691 lI'm 1.641,148 0 1.923'1
<br />.~1 :~ r:UHI 8 1.=.
<br />. 1 1. .
<br />.691 ~ :~ t:Ui:itB 8 2. Sia'k
<br />.m 2. .
<br />m.691 248,277 1.647,148 0 2, C8&, S92
<br />4.~1 !:m t:UHI 8 ~:m:~
<br />. 1
<br />234,691 2 ,277 1.647,148 0 2,l94,533
<br />234,691 248.277 1.647.148 0 2. m. 941
<br />234. 691 248. 2H 1.647.148 0 2,213,483
<br />~.691 2~. 2 l. 647.148 0 2.311.~
<br />.69l 2 .2 1,647.148 0 2~3S0,S
<br />i::~t ~:m Utf:J:1 8 H~:m
<br />234.691 248.217 1,641,148 0 2,459,664-
<br />11m ~I:m t:tti:tl 0 ~ll:'
<br />0
<br />~I: t:UHI 8 ~: ~2J
<br />m'~ 1.544 l.~1'm 0 };;:m
<br />.m .~ 1. o'Iii 8
<br />29: ' 2,026,
<br />.698 2.030, 0 2. 747: lIO
<br />2~.So4lI ,037 2,033,~ 0 2,185,995
<br />3 .662 3SO.2SS 2,338, 0 2. sm.. S23
<br />
<br />
|