|
<br />I
<br />
<br />I
<br />
<br />Table VI-2
<br />Unit Cost Data
<br />
<br />I
<br />I
<br />
<br />ITEM
<br />
<br />UNIT COST
<br />
<br />EARTHWORK
<br />
<br />I
<br />
<br />Cut
<br />Fill
<br />Muck Excavation (cost includes excavation and hauling)
<br />
<br />I
<br />
<br />REVEGETATION
<br />Native Seeding & Mulching
<br />Wetland Seeding
<br />
<br />I
<br />
<br />R1PRAP
<br />Riprap Outfall
<br />Grouted Sloping Boulder Drop Structure
<br />
<br />I
<br />
<br />TRAILS
<br />Maintenance (Concrete 12' wide)
<br />
<br />I
<br />
<br />ClNERT FACILITIES
<br />(Cost for pipe material and installation, manholes, inlets, asphalt. removal work.
<br />utility relocations. mobilization and traffic control were included in the unit prices)
<br />IO'X6' RCBC
<br />lO'xS' RCBC
<br />lO'x4' RCBC
<br />lO'x3' RCBC
<br />5'x6' RCBC
<br />5'x5' Rene
<br />
<br />I
<br />
<br />I
<br />
<br />MISCELLANEOUS ITEMS
<br />Roadway Bridge
<br />Railroad Bridge
<br />Right-of.way
<br />Detention basin outlet works
<br />Soil Cement (Armoring for dam)
<br />Cast-in-Place Concrete Cost
<br />Contingencies
<br />Engineering
<br />Legal and administration
<br />Utility relocation
<br />Total
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />Note: Unit cost values were estimated using the UDFeD BIDT ABS program
<br />and the Colorado Department of TransDOrtatiofl Cost Data Book - /998
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />$6.00 IC. Y.
<br />$8.00 Ie.y.
<br />$12.00 Ie. Y.
<br />
<br />$2,000.00"; ACRE
<br />$5,000.00 IACRE
<br />
<br />$50.00 Ie. Y. .
<br />$10,000.00 IE.A.
<br />$95,000.00 lEA
<br />
<br />$25.00 IL.F.
<br />
<br />$700.00 /L.F.
<br />$600.00 /L.F.
<br />$500.00 /L.F.
<br />$450.00 /L.F.
<br />$450.00 /L.F.
<br />$425.00 /L.F.
<br />
<br />$loo.OOIS.F.
<br />$150.00 IS.F.
<br />$1.00 IS.F.
<br />$75,000.00 lEach
<br />$30.00 ISQ. YD.
<br />$450.00 Ie.y.
<br />25% of Construction Costs
<br />10% of Construction Costs
<br />10% of Construction Costs
<br />2% of Construction Costs
<br />47% of Construction Costs
<br />
<br />Table VI-3
<br />Total Drainageway Improvement Costs
<br />Summarized By Sheet
<br />
<br /> Total Drainageway Contingencies Engineering Le9allAdmin Utility Relocalion
<br />Sheet Number Improvement Services T alai Cost
<br /> Construction Cost (25% TDIC) (10% TDIC) (10% TDIC) (2% TDIC)
<br />2 $0 $0 $0 $0 $0 $0
<br />3 $524,278 $131,070 $52,428 $52,428 $10.486 $770,689
<br />4 $0 $0 $0 $0 $0 $0
<br />4A $1,853,993 $463,498 $185,399 $185.399 $37.080 $2.725,370
<br />5 $1,582.314 $395,579 $158,231 $158.231 $31.646 $2.326.002
<br />6 $1,714,950 $428.738 $171.495 $171,495 $34 ,299 $2.520.977
<br />7 $2,480,790 $620.198 $248.079 $248,079 $49.616 $3.646.761
<br />8 $6.037,704 $1,509,426 $603,770 $603,770 $120,754 $8.875,425
<br />9 $1,510,700 $377,675 $151,070 $151,070 $30,214 $2,220,729
<br />10 $1,593,530 $398,383 $159,353 $159,353 $31,871 $2.342,489
<br />11 $2,064,826 $516,207 $206,483 $206,483 $41.297 $3,035.294
<br />12 $638.182 $159,546 $63.818 $63.818 $12.764 $938,128
<br />13 $618,350 $154.588 $61,835 $61.835 $12.367 $908.975
<br />14 $783,070 $195.768 $78.307 $78.307 $15.661 $1.151.113
<br />15 $841,831 $210.458 $84.183 $84,183 $16.837 $1.237,492
<br />16 $0 $0 $0 $0 $0 $0
<br />17 $105.680 $26,420 $10.568 $10,568 $2,114 $155,350
<br />18 $224,110 $56.028 $22,411 $22,411 $4,482 $329,442
<br />19 $1,197.660 $299,415 $119,766 $119,766 $23,953 $1,760,560
<br />20 $489,714 $122,429 $48,971 $48,971 $9.794 $719,880
<br />21 $893,535 $223,384 $89,354 $89,354 $17,871 $1,313,496
<br />22 $964,616 $241.154 $96,462 $96,462 $19,292 $1,417,986
<br />23 $509,634 $127,409 $50,963 $50,963 $10,193 $749,162
<br />TOTAL: $26,629,467 $6,657,367 $2,662,947 $2,662,947 $532,589 $39,145,316
<br />
|