|
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />t
<br />
<br />I
<br />
<br />1
<br />
<br />l
<br />
<br />Fri 16 Jun 1995
<br />Eff. Date 03/21/95
<br />
<br />u.s. Army Corps of Engineers
<br />Langdon Bend Alternative Al - Nemaha Connty, ~
<br />
<br />TIME 14:22:01
<br />
<br />PROJECT LANGAl:
<br />
<br />FEASIBILITY ESTIMATE
<br />U PROJECT OWNER SUMMARY - LEVEL 3 **
<br />
<br />SumARY PAGE
<br />
<br />3
<br />
<br />-----~-------------------------------------------------------------------------------------------------------------------------
<br />
<br />QUANTITY UOM
<br />
<br />CONTRACT ESCALATN CONTINGN
<br />
<br />E&D
<br />
<br />S&A TOTAL COST UNIT COST
<br />
<br />---------------------------------------------------------
<br />
<br />--------------------------------
<br />
<br />01 Lands and Damages
<br />01. 02 Acquisitions 895,000 0 0 0 0 895,000
<br /> -----~----- --------- --------- --------- --------- -----------
<br /> TOTAL Lands and Damages 1.00 EA 8"'5,000 0 0 0 0 895,000 895000.00
<br />06 Fish and Wildlife Facilities
<br />06.03 Wildlife Facilities &. Sanctuary
<br />06 .03. A CLEARING AND GRUBBING 16.00 AC 51,327 0 10,265 0 0 61,592 3849.49
<br />06 .03. C STRIP & STOCKPILE TOPSOIL 26300.00 CY .)7,021 0 7,404 0 0 44,425 1.69
<br />06 .03. D REPLACE & FINE GRADE TOPSOIL 26300.00 CY "11,990 0 8,398 0 0 50,389 1.92
<br />06, 03, E PILOT CHANNEL EXCAVATION 195300.00 CY 265,795 0 53,159 0 0 318,955 1.63
<br />06.03. F PLACE EXCESS MATERIAL 195300.00 CY 295,664 0 59,133 0 0 354,796 1. 82
<br />06.03. H FILTER MATERIAL 6800.00 TON 196,660 0 39,332 0 0 235,993 34.70
<br />05.03. I STRUCTURE RIPP.AP 35100.00 TN 1,3:37,539 0 267,508 0 0 1,605,047 44.45
<br />06.03. J SEEDING 18.00 AC 5,400 0 1,080 0 0 6,480 360.00
<br />06.03. L GRASSLAND ESTABLISHMENT 462.00 AC 1:38,500 0 27,720 0 0 165,320 360.00
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Wildlife FaciJ.ities & Sanctua 2,369,996 0 473,999 0 0 2,843,995
<br /> ---------- --------- --------- --------- --------- -----------
<br /> TOTAL Fish and wildlife Facilities 1.00 EA 2,369,996 0 473,999 0 0 2,843,995 2843995
<br />3D Planning, Engineering and Design 1.00 EA 142,200 0 0 0 0 142,200 142200.00
<br />31 Construction Manage~ent 1.00 EA 170,640 0 0 0 0 170,640 170640.00
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Langdon Bend Alternative Al 1. 00 EA 3,577,836 0 473,999 0 0 4,051,835 4051835
<br />
<br />LABOR 1D: CIVTI'A
<br />
<br />EQUIP ID: MR0054
<br />
<br />CUrr~ncy in DOLLARS
<br />
<br />CREW ID: MRONAT
<br />
<br />UPS ID: MRON93
<br />
|