|
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />; I
<br />
<br />I
<br />
<br />II
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />Fri 16 Jun 1995
<br />Eff. Date 03/21/95
<br />
<br />u. S. Army Corps of Engineers
<br />Langdon Bend Alternative 8 - Nemaha County, NE
<br />FEASIBILITY ESTIMATE
<br />** PROJECI OWNER SUMMARY - LEVEL 3 ..
<br />
<br />StMOY\RY PAGE 3
<br />
<br />TIME 14:26:30
<br />
<br />PROJEcr LANGBI:
<br />
<br />QUANTITY UOM
<br />
<br />S&A TOTAL COST UNIT COST
<br />
<br />CONTRACT ESCALATN CONTINGN
<br />
<br />E&D
<br />
<br />01 Lands and Damages
<br />01.02 Acquisitions 895,000 0 0 0 0 895,000
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Lands and Damages 1,00 EA 895,000 0 0 0 0 895,000 895000.00
<br />06 Fish and Wildlife Facilities
<br />06.03 Wildlife Facilities & Sanctuary
<br />06.03. A CLEARING AND GRUBBING 100.00 AC 274,508 0 54,902 0 0 329,410 3294.10
<br />06.03. C STRIP & STOCKPILE TOPSOIL 161300.00 t:'i 221,733 0 44,347 0 0 266,080 1.65
<br />06.03. 0 REPLACE & FINE GRADE TOPSOIL 161300.00 t:'i 158,437 0 31,687 0 0 190,124 1.18
<br />06 .03. E PILOT CHANNEL EXCAVATION 1900000 t:'i 3,403,510 0 680,702 0 0 4,084,212 2.15
<br />06 .03. F PLACE EXCESS MATERIAL 475000.00 t:'i 735,781 0 147,156 0 0 882,938 1.86
<br />06 .03. H FILTER MATERIAL 1600.00 TON 49,460 0 9,892 0 0 59,352 37.09
<br />06.03. 1 STRUCTURE RIPRAP 6200.00 TN 220,906 0 44,181 0 0 265,088 42.76
<br />06.03. J SEEDING 180.00 AC 54,000 0 10,800 0 0 64,800 360.00
<br />06.03. L GRASSLAND ESTABLISHMENT 373.00 AC 111,900 0 22,380 0 0 134,280 360.00
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Wildlife Facilities & Sanctua 5,230,236 0 1,046,047 0 0 6,276,284
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Fish and Wildlife Facilities 1. 00 EA 5,230,236 0 1,046,047 0 0 6,276,284 6276284
<br />30 Planning, Engineering and Design 313,814 0 0 0 0 313,814
<br />31 Construction Management 376,577 0 0 0 0 376,577
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Langdon Bend Alternative 8 1.00 EA 6,815,627 0 1,046,047 0 0 7,861,675 7861675
<br />
<br />LABOR ID: CIVTI'A
<br />
<br />Currency in DOLLARS
<br />
<br />CREW 1D: MRONAT UPS 1D: MRON93
<br />
<br />EQOIP 10: MR0054
<br />
|