|
<br />II
<br />II
<br />
<br />Fri 16 Jun 1995
<br />Eff. Date 03/21/95
<br />
<br />u.s. Army Corps of Engineers
<br />PROJECT LANGA2; Langdon Bend Alternative A2 - Nemaha County. NE
<br />FEASIBILITY ESTIMATE
<br />PROJECT OWNER SUMMARY - LEVEL 3 *...
<br />
<br />TIME 14:23:51
<br />
<br />SUMMARY PAGE 3
<br />
<br />-------------------------------------------------------------------------------------------------------------------------------
<br />
<br />I
<br />
<br />QUANTITY UOM
<br />
<br />CONTRACT ESCALATN CONTINGN
<br />
<br />E&D
<br />
<br />S&:A TOTAL COST UNIT COST
<br />
<br />-------------------------------------------------------------------------------------------------------------------------------
<br />
<br />I
<br />
<br />01 Lands and Damages
<br />01.02 Acquisitions 895,000 0 0 0 0 895,000
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Lands and Damages 895,000 0 0 0 0 895,000
<br />06 Fish and Wildlife Facilities
<br />06.03 Wildlife Facilities & Sanctuary
<br />06.03. A CLEARING AND GRUBBING 20.00 AC 63,002 0 12,600 0 0 75,602 3780.11
<br />06.03. C STRIP & STOCKPILE TOPSOIL 32100.00 CY 44,371 0 8,874 0 0 53,245 1.66
<br />06.03. D REPLACE & FINE GRADE TOPSOIL 32100.00 CY 50,327 0 10,065 0 0 60,392 1.88
<br />06.03. E PILOT CHANNEL EXCAVATION 268000.00 C'l 358,164 0 71,633 0 0 429,797 1. 60
<br />06.03. F PLACE EXCESS MATERIAL 268000.00 CY 414,534 0 82,907 0 0 497,440 1.86
<br />06.03. H FILTER MATERIAL 6800.00 TON 193,116 0 38,623 0 0 231,740 34.08
<br />06.03. I STRUCTURE RIPRAP 36100.00 TN 1,313,434 0 262,687 0 0 1,576,121 43.66
<br />06.03. J SEEDING 23.00 AC 6,900 0 1,380 0 0 8,280 360.00
<br />06.03. L GRASSLAND ESTABLISHMENT 462.00 AC 138,600 0 27,720 0 0 166,320 360.00
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Wildlife Facilities & Sanctua 2,582,448 0 516,490 0 0 3,098,938
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Fish and wildlife Facilities 1. 00 EA 2,58:2,448 0 516,490 0 0 3,098,938 3098938
<br />30 Planning, Engineering and Design 1.00 EA 154,947 0 0 0 0 154,947 154947.00
<br />31 Construction Management 1.00 EA 185,936 0 0 0 0 185,936 185936.00
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Langdon Bend AI ternati ve A2 1. 00 EA 3,818,331 0 516,490 0 0 4,334,821 4334821
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />LABOR In: C1vrrA
<br />
<br />EQUIP In: MR0054
<br />
<br />Currency in DOLLARS
<br />
<br />CREW 1D: MRONAT UPS ID: MRON93
<br />
|