FLOOD00812

• County: Larimer
• Community: Fort Collins
• Stream Name: McClellands and Mail Creek
• Title: Major Drainageway Planning
• Date: 12/1/1980
• Prepared For: Fort Collins
• Prepared By: CWCB
• Contract/PO #: &&
• Floodplain - Doc Type: Floodplain Report/Masterplan

TABLE ]-1 . SHIEFIT/COST ANALYSIS D,;TA FOR ALTER~IMI"E PLAN COMPARISOt,
RECO~:ENDEO IMPRO"E~ENTS
McClELLANOS AND MAIL CREE~

S~l!et 2 [) f 2

I 2 3 4 5 6 7 8 9 10 11 12 13 "
Reach/ Construction Costs Total Annual Total Annual Residual ~et Total
Improvement Pond O~tlet--Uti1'~ Contingency ROW Const. Canst. Annual lmprovef'lents Flood Annual Annual Annual BIC
Description Construction '~orks Relocation 50% Acquisition Costs Costs 0& M Costs Darr,age Benefit Benefit Costs Ratic
REACH 6
A Existing 35,430
Comtdnation 20,500 lO,300 30,800 2,170 2,100 4,270 6,190 29,240 24,970 1?,460 6.85
Improvemt. 3
Total Acres l,117.2 lmprovcment Cost/Total ,\cres , $3D,800jJ,117.2:$29.60
Total Undeveloped Acres 860.1 (approx) Improvement CostjTotal Undeveloped Acres , $30,800/ 860.1 , $35.80
--~

).6

.