Laserfiche WebLink
<br />, <br /> <br />o <br /> <br />Table 2 <br />COST AND BENEFIT DATA <br />MOUNT CARBON PROJECT <br />WITH OFrIMUM RECREATION PlAN <br />(in $1,000) <br /> <br />Item <br /> <br />Recommended <br />Plan <br /> <br />First Cost <br />Interest dur:.ng constr. <br />Total investnent <br /> <br />$29,800.0 <br />1,937.0 <br />$31,737.0 <br /> <br />Annual Charges, i = 3-1(4% <br />Interest & AtlOrtization $ 1,075.3 <br />Oper., Maint.., & Repl. 110.6 <br />Total Annual Financial <br />Charges <br />Economic LOSH <br />Total Annual Economic <br />Charges <br /> <br />$ 1,185.9 <br />7.6 <br /> <br />$ 1,193.5 <br /> <br />Annual Beneftts <br />Flood Contro:. <br />Recreation, Pish & <br />Wildlife <br />Total Benefits <br /> <br />$ 2,412.0 <br /> <br />173.0 <br />~ 2,5e5.0 <br /> <br />B(C Ratio <br /> <br />2.2 <br /> <br />Plan Including <br />Optimum Recreation <br />Development <br /> <br />Additional Costs <br />and Benefits Over <br />Recommended Plan <br /> <br />$32,617.0 <br />2,120.0 <br />$34,737.0 <br /> <br />$2,817.0 <br />183.0 <br />~3,000.0 <br /> <br />$ 1,176.9 <br />235.0 <br /> <br />$ 1,411.9 <br />11.5 <br /> <br />$ 1,423.4 <br /> <br />$ 101. 6 <br /> 124.4 <br />$ 226.0 <br /> 3.9 <br />$ 229.9 <br />$ 0 <br /> 642.0 <br />~ 642.0 <br /> 2.8 <br /> <br />$ 2,412.0 <br /> <br />815.0 <br />l3,227.0 <br /> <br />2.3 <br /> <br />c. The cost allocations for the Mount Carbon project with <br />optimum recreation development are presented in table 3. The cost <br />allocations were computed by the Separable Costs - Remaining Benefits <br />method. Tab:..e 4 shows the specific and joint-use costs and table.5 <br />presents a summary of "the cost allocations. The costs allocated to <br />recrea;;ion, :.n table 5, are distributed between general recreation <br />and fish and wildlife recreation in proportion to their respective <br />benefits. <br /> <br />o <br /> <br />5 <br /> <br />- <br />