My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
BOARD02491
CWCB
>
Chatfield Mitigation
>
Board Meetings
>
Backfile
>
2001-3000
>
BOARD02491
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
8/16/2009 3:16:23 PM
Creation date
10/4/2006 7:16:29 AM
Metadata
Fields
Template:
Board Meetings
Board Meeting Date
3/24/2003
Description
WSP Section - SWSI Implementation
Board Meetings - Doc Type
Memo
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
44
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
<br /> <br />Lake Meredith Reservoir Co. <br />March 24-26, 2003 <br /> <br />Agenda Item 24c. <br /> <br />TABLE 3 - FINANCIAL SUMMARY <br /> <br />Item <br /> <br />Amount. <br />$1,524,860 <br />$1,000,000 <br />$500,000 <br />$9,860 <br />$5,000 <br />$63,613 <br />$67,934 <br />$131,547 <br />85 <br />40,621.385 <br />$5.50 <br />$3.24 <br /> <br /> <br />Credit worthiness: The LMRC has no existing debt. Table 4 shows the Financial Ratios for the <br />LMRC and indicates, with the exception of cash reserves, strong ability to repay the $1,000,000 <br />CWCB loan with the project in place. <br /> <br />Table 4. Financial Ratios <br /> <br />Financial Ratio Without With <br /> the Droiect the Droiect <br />Operating Ratio (revenue/expense) 155% 129% <br />weak: less than 100% (strong) (strong) <br />average: 100% - 120% <br />strona: areater than 120% <br />Debit Service Coverage Ratio No Debt 160% <br />(revenues-expenses)/debt service (strong) (strong) <br />weak: less than 100% <br />average: 100% - 125% <br />strono: areater than 125% <br />Cash Reserves to Current Expense 43% 18% <br />weak: less than 50% (weak) (weak) <br />average: 50% -100% <br />strona: areater than 100% <br />Annual Cost per Ac-Ft (Capacity 22.300 /41 ,000 ae-It) $10.00 $8.66 <br />weak: greater than $20 (average) (strong) <br />average: $10 - $20 <br />strona: less than $10 <br /> <br />As security for the loan the LMRC will pledge assessment revenues backed by assessment . <br />covenant and the project itself. This security is in compliance with CWCS Loan Policy #5 <br />(Collateral). <br /> <br />4 <br /> <br />e <br /> <br />e <br /> <br />e <br />
The URL can be used to link to this page
Your browser does not support the video tag.