<br />f!JJ?-::.
<br />
<br />01~
<br />"1l!I' .
<br />
<br />f
<br />
<br />Agenda Item 22,
<br />March 10, 1998
<br />
<br />Page 2
<br />
<br />e
<br />
<br />the compact calls for curtailment of junior water rights in Water District 64, within Colorado,
<br />(During the period April 1 through October 15 colorado is required to deliver 120 cfs to the
<br />gage at Julesburg, or curtail water rights junior to June 14, 1897,)
<br />
<br />The project will cost approximately $1.7 million to build, The cost per acre-foot of storage would
<br />be $772, based on the 2200 acre-foot size of the reservoir,
<br />
<br />LOAN TERMS
<br />
<br />GASP has requested a 4O-year loan at 1 %, These terms are more favorable than any recent
<br />financing provided by the CWCB, with the exception of grants for projects that resolve issues of
<br />State concern, (For example, $2M for the fish hatchery in the San Louis Valley, and $1.25M for
<br />the GVIC to improve flows in the 15-mile reach,) Although efforts to meet our compact
<br />obligations on the South Platte River are an issue of State concern, GASP is NOT requesting a
<br />grant.
<br />
<br />In November 1997, the CWCB set standard CWCB terms for agricultural loans at 4% for 30
<br />years, If the entire project ($1.7 mi1lion) were financed at these terms (4% for 30 years), the
<br />annual loan payment would be $97,546, or $44.34 per acre-foot, per year, Operation and
<br />maintenance costs would add between $7 and $16 per year, so that the [mal cost per acre-foot per
<br />year would range between $51 and $61. (A similar analysis with loan terms of 4% for 40 vears
<br />yields a cost of $46 to $55 per acre-foot per year, See attached Feasibility Study, page 18,) The
<br />financial feasibility of the project is in question at these costs,
<br />
<br />e
<br />
<br />GASP provides augmentation water for junior wells in the South Platte River basin, in much the
<br />same way that LA WMA provide augmentation water for junior wells in the Arkansas basin, The
<br />CWCB has made loans to LAWMA at 3% for 40 years, primari1y because litigation concerning
<br />the Arkansas Compact has made well augmentation in the Arkansas a matter of State interest.
<br />Part of the solution was to provide financing at a rate below the standard Agricultural rate, In
<br />addition, the loan to LA WMA allows a lower payment during the first 10 years of the contract
<br />(roughly equivalent to the payment for a 4O-year, 1.5% loan), with the net total return to the
<br />Board remaining equivalent to a 3 %, 40-year loan, If these terms were applied to this project,
<br />the cost per acre-foot, per year would be about $32,59 for the first 10 years, and between $49
<br />and $59 thereafter,
<br />
<br />The following added issues should be considered when setting terms for this loan:
<br />
<br />. GASP has been in existence for about 25 years. During that time it has spent approximately
<br />$8 million of its own funds to augment junior wells in the South Platte basin, GASP has
<br />never before requested or received a low interest loan from the CWCB,
<br />
<br />. When GASP was formed, the decision Was made that the basis of operation was to fully
<br />augment all junior wells, 7 days a week, There has been no protracted litigation, at State
<br />
<br />e,
<br />
|