Laserfiche WebLink
<br />13 0- <br />IL/v <br /> <br />Colorado Water Conservation Board <br />Construction Fund <br />. FINANCIAL STATEMENTS <br /> <br />23-Nov-98 <br /> <br />Projected Cash for New Projects <br /> <br />Construction Fund Revenue Projected From Cash Sources (L TFP) <br />Unreserved Cash at Beginning of Year <br />Recommended De-authorized Projects <br />Less Projected Administrative and Special Purpose Expenses (Long Bill) <br /> <br />Total Projected Cash from Construction Fund <br /> <br />FY 1998.99 <br />$15,000,000 <br />5,930,252 <br />14,344,250 <br />____J!!~_~~~_~) <br />$33,487,574 <br /> <br />Severance Tax Trust Fund Purpetual Base Account <br /> <br />$7,000,000 <br /> <br />Total Unreserved Cash Available for New Projects and Other Expenses <br /> <br />$40,487,574 <br /> <br />t <br /> <br />Projected Expenses <br /> <br />Recommended Modifications to Previous Project Authorizations <br /> <br />November <br />January <br />Recommended New Construction Project Loans <br />November <br />January <br />Recommended Non-Reimbursable Expenses <br />November <br />January <br /> <br />Other CWCB Recommendations <br />November <br />January <br /> <br />$13,600,000 <br />1,107,000 <br /> <br />645,000 <br />3,002,750 <br /> <br />2,960,000 <br />100,000 <br /> <br />8,200,000 <br />o <br /> <br />$29,614,750 <br /> <br />Projected Balance <br /> <br />10,872,824 <br /> <br />. <br /> <br />CFSTAT98.wK4 <br /> <br />11/23/98 <br />