My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
BOARD00457
CWCB
>
Board Meetings
>
Backfile
>
1-1000
>
BOARD00457
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
8/16/2009 2:50:25 PM
Creation date
10/4/2006 6:38:28 AM
Metadata
Fields
Template:
Board Meetings
Board Meeting Date
3/22/2005
Description
CF Section - Changes to Existing Loans Guenzi Farms Incorporated, Well Augmentation/Recharge Project
Board Meetings - Doc Type
Memo
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
8
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
<br />" <br /> <br />. <br /> <br />The amended loan amount for Guenzi Farms will be $352,000, at the present interest rate of 2.5 % <br />for 30-years, The new annual payment will be $18,500, which includes the 10% reserve <br />requirement. The Guenzi's current loan of $334,739 has an annual payment of $17,419, which <br />includes the 10% reserve requirement. <br /> <br />Discussions with Premier Farm Credit, as well as a review of Guenzi Farms financial <br />information, indicates that the Guenzis have a very strong credit history, This is evidenced in <br />Table 2 below, <br /> <br />Table 2 shows the combined Financial Ratios for the Guenzis (Ken, Dave, and John as <br />individuals, as wells as Guenzi Farms, Ine,) and indicates strong ability to repay the $352,000 <br />CWCB loan, as well as other outstanding debts, <br /> <br />Table 2. Financial Ratios <br /> <br />. <br /> <br />Financial Ratio With Amended <br /> the Droiect Droiect <br />Operating Ratio (revenue/expense) 136% 136% <br />weak: less than 100% (average) (average) <br />average: 100%.120% <br />strono: areater than 120% <br />Debt Service Coverage Ratio 214% 212% <br />(revenues.expenses)/debt service (strong) (strong) <br />weak: less than 100% <br />average: 100%. 125% <br />strono: areater than 125% <br />Cash Reserves to Current Expense 21% 10% <br />weak: less than 50% (weak) (weak) <br />average: 50% - 100% <br />strong: greater than 100% <br />Annual Cost per Ac-Ft diverted (8,000 ac-ft) $18,00 $18,50 <br />weak: greater than $20 (strong) (strong) <br />average: $10 - $20 <br />strona: less than $10 <br /> <br />As seeurity for the loan the Guenzis have pledged the Hettinger Farm Recharge Land at an <br />appraised value of$112,000 and the Bundy Farm at an appraised value of $240,000. The combined <br />appraised value of these two farms is $352,000, which equals the value of the amended loan <br />amount. This security is in compliance with Colorado Water Conservation Board Policy No,5 <br />(Collateral), which at the time of the original loan request in May of 2004 required 100% loan to <br />collateral value, <br /> <br />Based on staff's review of the original feasibility cost projections, the supporting documentation <br />provided by Guenzi Fanus, IncoI]Jorated for additional cost incurred to-date, inspection of the site, <br />and overall financial strength of the Farm, staff finds the requested loan increase of $17,261 to be <br />economically, financially, and technically sound, <br /> <br />3 <br />
The URL can be used to link to this page
Your browser does not support the video tag.