Laserfiche WebLink
<br />Credit worthiness: The SSTF I ST has an existing private loan with Ray Thompson of <br />Glenwood Springs, Colorado. The outstanding balance of this loan is $344,010. Loan approval . <br />will be sUbject to an acceptable credit report from this lender. Table 3 shows the Financial <br />Ratios for the SSTF I ST and indicates two ratios in the strong category and one in the weak <br />category with the $365K CWCS loan in place. Company income has been improving from year <br />to year since the hatchery has been placed back in operation. <br /> <br /> <br />Sliver Springs Trout Farm I Sherwood Trust <br />November 19-20. 2001 <br /> <br />Agenda Item 22.. i <br /> <br />Table 3. Financial Ratios- Silver:Sprlngs Trout Farm <br /> <br />Financial Ratio <br /> <br />Without <br />The ro ect <br />140% <br />(strong) <br /> <br />With <br />The ro 'ect <br />170% <br />(strong) <br /> <br />Operating Ratio (revenue/expense) <br />weak: less than 100% <br />average: 100% - 120% <br />stron : reater than 120% <br />Debit Service Coverage Ratio <br />(revenues-expenses )/debt service <br />weak: less than 100% <br />average: 100% . 125% <br />stron : reater than 125% <br />Cash Reserves to Current Expense <br />weak: less than 50% <br />average: 50% . 100% <br />stron : reater than 100% <br />Annual Cost per Acre-Foot <br />weak: greater than $20 <br />average: $10 - $20 <br />stron : less than $10 <br /> <br />149% <br />(strong) <br /> <br />268% <br />(strong) <br /> <br />59% <br />(average) <br /> <br />35% <br />(weak) <br /> <br />N/A <br /> <br />N/A <br /> <br />As security for the loan the SSTF I ST will pledge a first interest in real estate of value at least' <br />equal to the loan amount. This security is in compliance with CWCS Loan Policy #5 (Collateral). <br /> <br />Recommendation <br />Staff recommends a CWCS loan in amount of $365,'000 (for up to 90% of total project costs) to <br />the Silver Springs Trout Farm Inc. I Daniel A. and Jacqueline P. Sherwood Trust to rehabilitate <br />the Silver Springs Trout Farm hatchery and to refinance debt associated with rehabilitation work <br />already completed. The recommended term of the 19an is 15 years and the recommended <br />lending rate is 3%. Security for the loan will be a first interest in real estate and water rights of <br />value at least equal to the loan amount. The loan wHl be funded from the Construction Fund. <br /> <br />Staff further recommends that final approval of the loan be conditioned upon all other standard <br />contracting provisions of the CWCS. <br /> <br />cc: Dan Sherwood, 13221 Marine Road, Montrose, CO 81401 <br />Ed Frazar via emall <br />Linda Bassi, AGO <br /> <br />Attachment <br /> <br />C:IWP51 IProj-NewISherwood-SllverSprings 11 01 memo; <br /> <br />L:\boardmem\Nov01\22a Nov 01 Sherwood <br /> <br />4 <br /> <br /> <br />. <br /> <br />. <br /> <br />