Laserfiche WebLink
<br /> <br />e TABLE 4 <br />RED MESA DAM AND RESERVOIR <br /> ESTIMATED CONSTRUCTION COST <br />Item Units Quantity $/Unit Cost <br />-------------- --- ----- ----- ------- <br />-------------- ----- ----- ------- <br />Mobilization Is $10,000 <br />Embankment <br />Compacted Fill cy 247000 $4.00 $988,000 <br />Rip Rap cy 3110 $20.00 $62,200 <br />Toe Drain If 200 $20.00 $4,000 <br /> ------- <br /> Embankment Subtotal $1,054,200 <br /> <br />Outlet Works <br />Outlet Pipe Extension <br />Gate Repair & Control <br /> <br />If <br />Is <br /> <br />40 $300.00 <br /> <br />$12,000 <br />$40,000 <br /> <br />Outlet Works Subtotal <br /> <br />$52,000 <br /> <br />e <br /> <br />Spillway <br />Rip Rap cy <br />Concrete Control Section cy <br /> <br />1480 $20.00 <br />440 $300.00 <br /> <br />$29.600 <br />$132.000 <br /> <br />Spillway Subtotal <br /> <br />$161,600 <br /> <br />Total of Above Items <br />Contingency (30%) <br />Land Cost (100 acres) <br /> <br />$1,267,800 <br />$380,300 <br />$150,000 <br /> <br />Field Cost Subtotal $1,798.100 <br /> <br />Engineering & Admin (15%) $269,700 <br /> <br />TOTAL ESTIMATED CONSTRUCTION COST $2,068,000 <br /> <br />Construction Cost per Acre-Foot of Additional Storage $710 <br /> <br />Additional Reservoir Storage in Acre-Feet 2900 <br /> <br />15 <br />