Laserfiche WebLink
<br />e <br /> <br />TABLE 4 <br />PROSPECT DAM AND RESERVOIR <br />ESTIMATED CONSTRUCTION COST <br /> <br />Item <br /> <br />-------------- <br />-------------- <br /> <br />Mobilization <br /> <br />Embankment <br />Compacted Fill <br />Rip Rap <br />Remove Concrete Face <br /> <br />Outlet Works <br />Outlet Pipe Extension <br />Gate <br /> <br />Units Quantity $/Unit <br /> <br />----- <br />----- <br /> <br />----- <br />----- <br /> <br />Is <br /> <br />cy <br />cy <br />sqyd <br /> <br />474900 <br />3110 <br />40000 <br /> <br />$2.00 <br />$20.00 <br />$1.00 <br /> <br />Embankment Subtotal <br /> <br />If <br />Is <br /> <br />60 $200.00 <br /> <br />Outlet Works Subtotal <br /> <br />Spillway <br />Fill & Rip Rap cy <br />Concrete Control Section cy <br /> <br />. <br /> <br />5190 $5.00 <br />90 $300.00 <br /> <br />Spillway Subtotal <br /> <br />Total of Above Items <br />Contingency (30%) <br />Land Cost (150 acres) <br /> <br />Cost <br /> <br />------ <br />------ <br /> <br />$10,000 <br /> <br />$949,800 <br />$62,200 <br />$40,000 <br /> <br />$1,052,000 <br /> <br />$12,000 <br />$15,000 <br /> <br />$27,000 <br /> <br />$26,000 <br />$27,000 <br /> <br />$53,000 <br /> <br />$1,132,000 <br />$339,600 <br />$75,000 <br /> <br />Field Cost Subtotal $1,546,600 <br /> <br />Engineering & Admin (15%) $232,000 <br /> <br />TOTAL ESTIMATED CONSTRUCTION COST $1,780,000 <br /> <br />Construction Cost per Acre- Foot of Additional Storage $600 <br /> <br />Additional Reservoir Storage in Acre-Feet 2958 <br /> <br />13 <br />