Laserfiche WebLink
<br />e <br /> <br />TABLE 3 <br />EAST LAKE CREEK DAM AND RESERVOIR <br />ESTIMATED CONSTRUCTION COST <br /> <br />Item <br /> <br />Units Quantity $/Unit <br /> <br />-------------- <br />-------------- <br /> <br />----------- <br />----------- <br /> <br />Mobilization <br /> <br />Is <br /> <br />Embankment <br />Exc. & Compacted Fill <br />Rip Rap <br />Toe Drain <br /> <br />cy <br />cy <br />If <br /> <br />1203700 <br />8670 <br />500 <br /> <br />$4.00 <br />$20.00 <br />$20.00 <br /> <br />Embankment Subtotal <br /> <br />Outlet Works <br />36" Outlet Pipe <br />Gate <br /> <br />If <br />Is <br /> <br />590 $120.00 <br /> <br />Outlet Works Subtotal <br /> <br />Cost <br /> <br />------ <br />------ <br /> <br />$100,000 <br /> <br />$4,814,800 <br />$173,400 <br />$10,000 <br /> <br />$4,998,200 <br /> <br />$70,800 <br />$50,000 <br /> <br />$120,800 <br /> <br />e <br /> <br />Spillway <br />Location and Type Undetermined - Estimate 50% of Embankment <br />$2,499,100 <br /> <br />Spillway Subtotal <br /> <br />Total of Above Items <br />Contingency (30%) <br />Land Cost (150 acres) <br /> <br />Field Cost Subtotal <br /> <br />$2,499,100 <br /> <br />$7,718,100 <br />$2,315,400 <br />$600,000 <br /> <br />$10,633,500 <br /> <br />Engineering & Admin (15%) $1,595,000 <br /> <br />TOTAL ESTIMATED CONSTRUCTION COST <br /> <br />Construction Cost per Acre-Foot of Storage <br /> <br />Estimated Acre-Feet of Storage Capacity <br /> <br />e <br /> <br />12 <br /> <br />$12,230,000 <br />$2,120 <br /> <br />5780 <br />