Laserfiche WebLink
EXHIBIT A <br /> REPAYMENT SCHEDULE <br /> BEAVER PARK WATER INC. <br /> Payment Interest Capital <br /> 1 $7285 .00 $6250.00 $1035. 00 <br /> 2 7285 .00 6198. 25 1086 . 75 <br /> 3 7285 .00 6143 .91 1141 .08 <br /> 4 7285.00 6086. 86 1198. 14 <br /> 5 7285.00 6026 .95 1258.05 <br /> 6 7285 .00 5964.05 1320 . 95 <br /> 7 7285 .00 5898.00 1387 . 00 <br /> 8 7285 .00 5828 .65 1456. 35 <br /> 9 7285. 00 5755 .83 1529. 17 <br /> 10 7285 .00 5679. 38 1605 .62 <br /> 11 7285 .00 5599.09 1685 . 91 <br /> 12 7285 .00 5514.80 1770 . 20 <br /> 13 7285 .00 5426 . 2-, p '* % 1858. 71 <br /> 14 7285 .00 5333 . 3 t . A )1951 . 65 <br /> 15 7285 .00 5235 . 77 2049 . 23 <br /> 16 7285 .00 5133y` 1. 1 g 2U1 . 69 <br /> I ""a '" 4 4 del �.X6 <br /> m <br /> 17 7285 . 00 5025: . . ,Zz„,,) ,.,a,Z259. 28 <br /> 18 7285 .00 4912 . 76 2372 . 24 <br /> 19 7285 .00 4794. 15 2490.85 <br /> 20 7285 .00 4669.61 2615 . 39 <br /> 21 7285 .00 4538.84 2746 . 16 <br /> 22 7285 .00 4401 . 53 2883 .47 <br /> 23 7285 .00 4257 . 36 3027 . 64 <br /> 24 7285 .00 4105 .97 3179 .03 <br /> 25 7285 .00 3947 .02 3337 . 98 <br /> 26 7285 .00 3780. 12 3504.88 <br /> 27 7285 .00 3604.88 3680 . 12 <br /> 28 7285.00 3420.87 3864. 13 <br /> 29 7285 .00 3227 .67 4057 . 33 <br /> 30 7285 .00 3024.80 4260 . 20 <br /> 31 7285 .00 2811 . 79 4473 . 21 <br /> 32 7285 .00 2588. 13 4696.87 <br /> 33 7285 .00 2353 . 29 4931 . 71 <br /> 34 7285 .00 2106. 70 5178. 30 <br /> 35 7285 .00 1847 . 78 5437 . 22 <br /> 36 7285 .00 1575. 92 5709 .08 <br /> 37 7285 .00 1290.47 5994. 53 <br /> 38 7285 .00 990. 74 6294. 26 <br /> 39 7285 . 00 676 .03 6608. 97 <br /> 40 7285 .00 345 . 58 6939 .42 <br /> EXHIBIT A <br />