Laserfiche WebLink
. <br />0 <br />AtWent 3 ` <br />Maintaining the Original Cost Share - Original Program Budget of $317,330,000 ($187,140,000 Cash; $130,190,000 Cash Equivalents)2 <br />State Contributions $160,190,000.00 <br />0.5048 = <br />05048 <br />Cost Share <br />Total Program $317,330,000.00 <br />Ratio <br />Federal Contributions $157,140,000.00 <br />_ 0.4952 _ <br />Federal Cost Share <br />Total Program $317,330,000.00 <br />Ratio <br />New Federal Program Ceiling (Cash) <br />$159,470,464.78 _ <br />1.015 <br />= Index Factor for State <br />Original Federal Program Ceiling (Cash) <br />$157,140,000.00 <br />Cash & Equivalents <br />Cash & <br />Index Factor <br />New Value State <br />Equivalents <br />Cash & Equivalents <br />Original Value State Cash & Equivalents <br />$160,190,000.00 X <br />1.015 = <br />$162,592,850.00 <br />New Value State Cash & Equivalents <br />$162,592,850.00 <br />New Federal Ceiling <br />$159,470,464.78 <br />New Total Program <br />$322,063,314.78 <br />New Federal Ceiling <br />$159,470,464.78 _ <br />0.4952 <br />= Federal Cost Share <br />New Total Program <br />$322,063,314.78 <br />Ratio <br />New Value State Cash & Equivalents <br />$162,592,850.00 <br />State Cost Share <br />New Total Program <br />= <br />$322,063,314.78 <br />0.5048 <br />= <br />Ratio <br />1) Index calculated using the Bureau of Reclamation's Construction Cost Trends <br />2) Original Program Budget from the Program Finance Document <br />