Pumphouse Cost Opinion
<br /> Description Quantity Q Unit Cost Total Totals
<br /> Site Setup
<br /> Mobilization/demobiliza tion/Bonding/Insurance 1 LS $63,144 $63,144
<br /> Construction Survey and Stake 1 LS $5,000 $5,000
<br /> Best Management Practices
<br /> Traffic Control 1 LS $5,000 $5,000
<br /> Construction Signage/Staging Fence 1 LS $1,000 $1,000
<br /> Plant Native Riparian Grass Mix 0.20 AC $5,000 $1,000
<br /> Access and Staging Repair 1 LS $2,000 $2,000
<br /> Protect in Place 1 LS $1,000 $1,000
<br /> Silt Fences 300 LF $2 $600
<br /> Sediment Logs 100 LF $10 $950
<br /> Sub Total: $79,694
<br /> Diversion Channel and Access
<br /> Diversion Structure 350 1 LS $165,000 $165,000
<br /> Care of Water Pumping 1 LS $70,000 $70,000
<br /> Channel Grading 200 CY $36 $7,200
<br /> Filter Fabric 200 SY $48 $9,600
<br /> Filtering 1 LS $20,000 $20,000
<br /> Reset Diversion for Different Configurations 1 LS $57,000 $57,000
<br /> Oil Boom 1 LS $2,500 $2,500
<br /> Fish Removal 8 hrs $200 $1,600
<br /> Sub Total: $332,900
<br /> Bank Stabilization
<br /> Terrace Boulders(Delivered&Installed) 442 Tons $80 $35,360
<br /> 3-5ft Toe Boulders(Delivered&Installed) 80 Tons $80 $6,400 (
<br /> Filter Fabric 278 SY $7 $1,944
<br /> Excavation 328 CY $20 $6,556
<br /> Sub Total: $50,260
<br /> River Left of Island
<br /> Wave Blocks 3 EA $25,000 $75,000
<br /> 3-5ft Boulders(Delivered&Installed) 371 Tons $80 $29,640
<br /> 5-6ft Boulders(Delivered&Installed) 124 Tons $80 $9,880
<br /> Excavation Sub-Grade Boulder Structure 303 CY $20 $6,068
<br /> Excavated Alluvium Backfill 61 CY $15 $910
<br /> Unclassified Hauloff 243 CY $35 $8,496
<br /> Filter Fabric 467 SY $7 $3,267
<br /> Sub Total: $133,261
<br /> River Right of Island
<br /> Wave Blocks 2 EA $25,000 $50,000
<br /> 3-5ft Boulders(Delivered&Installed) 292 Tons $80 $23,340
<br /> 5-6ft Boulders(Delivered&Installed) 97 Tons $80 $7,780
<br /> Excavation Sub-Grade Boulder Structure 152 CY $20 $3,034
<br /> Excavated Alluvium Backfill 30 CY $15 $455
<br /> Unclassified Hauloff 121 CY $35 $4,248
<br /> Filter Fabric 233 SY $7 $1,633
<br /> Sub Total: $90,491
<br /> Landscaping
<br /> Topsoil and plant pit mix/soil conditioners 50 CY $30 $1,500
<br /> Erosion Blanket 200 SY $9 $1,800
<br /> Sediment Logs 250 LF $10 $2;500
<br /> Plant Native Riparian Stakes 150 EA $3 $450
<br /> Plant Native Riparian Shrubs 1 qt 30 EA $16 $480
<br /> Page 1 of 2
<br />
|