|
TABLE 1
<br /> FULTON IRRIGATING DITCH COMPANY FEASIBILITY STUDY
<br /> RIVER GATE REPLACEMENT,TRASH RACK CLEANING SYSTEM
<br /> AND BRANCH DITCH DIVERSION
<br /> ENGINEER'S OPINION OF COSTS
<br /> Construction Item Quantity Unit Cost Extension
<br /> 1 Mobilization, Bonding,Insurance @ 5% 1 LS 78,450 $78,450
<br /> 2 Branch Ditch Diversion Reconstruction
<br /> a Demolition 1 LS $10,000 $10,000
<br /> b Earthwork and Dewatering 1 LS $25,000 $25,000
<br /> c Concrete Diversion Structure 70 CY $800 $56,000
<br /> d Grouted Riprap Type VH wl Bedding 100 CY $250 $25,000
<br /> e Riprap Type VH wl Bedding 100 CY $100 $10,000
<br /> f 2 SS Fabricated Slide Gates-Branch Ditch 2 EA $15,000 $30,000
<br /> g 2 SS Fabricated Slide Gates-Fulton Ditch 2 EA $25,000 $50,000
<br /> h Handrails,Walkways and Misc. 1 LS $8,000 $8,000
<br /> 3 River Gates Replacement
<br /> a Coffer Dam and Care of the River 1 LS $100,000 $100,000
<br /> b Dewatering 1 LS $25,000 $25,000
<br /> c Equipment Removal and Site Preperation 1 LS $15,000 $15,000
<br /> d Concrete Preparation 1 LS $10,000 $10,000
<br /> e Concrete 1 LS $20,000 $20,000
<br /> f Replace Gates and Supports(inclueds Actuators) 2 EA $150,000 $300,000
<br /> g Grated Walkway&Handrails 1 LS $25,000 $25,000
<br /> h Computer &Software/PLC 1 LS $30,000 $30,000
<br /> i Electrical and l&C 1 LS 75,000 $75,000
<br /> 4 Trash Rack Cleaning System
<br /> a Gantry Rake 1 LS $360,000 $360,000
<br /> b Wedge Wire Screen 1 LS $150,000 $150,000
<br /> c Porosity Plates 1 LS $50,000 $50,000
<br /> d Crane Rails and Concfrete 1 LS $120,000 $120,000
<br /> e Electrical and l&C 1 LS $75,000 $75,000
<br /> Total Construction Items $1,650,000
<br /> Contingency @ 20% $330,000
<br /> Engineering @ 15% $250,000
<br /> ESTIMATED TOTAL(rounded to nearest$10,000) $2,230,000
<br />
|