UPDATE OF COMPARISON OF CCE TO CONTRACT AMOUNT
<br />ANIMAS - LA PLATA PROJECT
<br />ALL ACTIVE CONSTRUCTION CONTRACTS
<br />Updated as of: 9/30/10
<br />UPDATE OF COMPARISON OF CCE TO CONTRACT AMOUNT
<br />RIDGES BASIN DAM
<br />COMPLETION - #8064
<br />Ird,r it qn -in t. n +nhar a 3niA
<br />1/- Represents increase /decrease in contingency funds available due to modifications issued
<br />within this period
<br />21 - Undefinitized Modification
<br />31 - CCE Contract Value & Contingency- Adjusted to Reflect Inflation through 10/2006
<br />UPDATE OF COMPARISON OF CCE TO CONTRACT AMOUNT
<br />RIDGES BASIN INLET CONDUIT
<br />COMPLETION - #8137
<br />.Inly R 9n9n +n nr+nhar s .)nin
<br />CONTRACT NO. 03 -NA -40 -8064
<br />COMPLETION
<br />CONTRACT AMOUNT
<br />CCE BREAKOUT'
<br />CONTRACT VALUE - AT AWARD
<br />$
<br />84,851,143
<br />$
<br />65,645,000
<br />CONTINGENCY - AT AWARD
<br />$
<br />8,029,214
<br />$
<br />9,963,000
<br />FIELD COST - AT AWARD
<br />$
<br />92,880,357
<br />$
<br />75,608,000
<br />CONTRACT VALUE - PREVIOUS UPDATE
<br />$
<br />93,518,917
<br />$
<br />69,167,253
<br />CONTINGENCY - PREVIOUS UPDATE
<br />$
<br />2,661,668
<br />$
<br />10,638,869
<br />FIELD COST- PREVIOUS UPDATE
<br />$
<br />96,180,585
<br />$
<br />79,806,122
<br />PREVIOUS MODIFICATION VALUE to Mod #107
<br />$
<br />8,667,774
<br />$
<br />3,522,253
<br />CURRENT PERIOD:
<br />No modifications this period
<br />VALUE OF MODIFICATIONS - PERIOD
<br />$
<br />-
<br />$
<br />-
<br />VALUE OF MODIFICATIONS - TOTAL TO DATE
<br />$
<br />8,667,774
<br />$
<br />3,522,253
<br />CHANGE IN CONTINGENCY - PERIOD v
<br />$
<br />-
<br />$
<br />NET CHANGE IN CONTINGENCY - PERIOD
<br />$
<br />NET CHANGE IN CONTINGENCY - TOTAL
<br />$
<br />5,367,546
<br />TRANSFER OF CONTINGENCY - PREVIOUS
<br />$
<br />-
<br />$
<br />TRANSFER OF CONTINGENCY - PERIOD
<br />$
<br />$
<br />TRANSFER OF CONTINGENCY - TOTAL
<br />$
<br />-
<br />$
<br />CONTRACT VALUE - CURRENT
<br />$
<br />93,518,917
<br />$
<br />69,167,253
<br />CONTINGENCY - CURRENT
<br />$
<br />2,661,668
<br />$
<br />10,638,869
<br />FIELD COST - CURRENT
<br />$
<br />96,180,585
<br />$
<br />79,806,122
<br />1/- Represents increase /decrease in contingency funds available due to modifications issued
<br />within this period
<br />21 - Undefinitized Modification
<br />31 - CCE Contract Value & Contingency- Adjusted to Reflect Inflation through 10/2006
<br />UPDATE OF COMPARISON OF CCE TO CONTRACT AMOUNT
<br />RIDGES BASIN INLET CONDUIT
<br />COMPLETION - #8137
<br />.Inly R 9n9n +n nr+nhar s .)nin
<br />1/- Represents increase / decrease in contingency funds available due to modifications issued
<br />within this period.
<br />2/- Undefinitized Modification
<br />3/ - CCE Contract Value & Contingency - Adjusted to Reflect Inflation through 10/2007
<br />Indicates CCE Transfer ' - Indicates CCE Transfer
<br />CONTRACT NO. 07 -NA-40 -8137
<br />COMPLETION
<br />CONTRACT AMOUNT i
<br />CCE BREAKOUT'
<br />CONTRACT VALUE - AT AWARD
<br />$
<br />17,550,000
<br />$
<br />12,581,000
<br />CONTINGENCY - AT AWARD
<br />$
<br />2,098,477
<br />$
<br />2,527,000
<br />FIELD COST - AT AWARD
<br />$
<br />19,648,477
<br />$
<br />15,108,000
<br />CONTRACT VALUE - PREVIOUS UPDATE
<br />$
<br />18,182,245
<br />$
<br />12,581,000
<br />CONTINGENCY - PREVIOUS UPDATE
<br />$
<br />1,499,515
<br />$
<br />2,527,000
<br />FIELD COST- PREVIOUS UPDATE
<br />$
<br />19,681,760
<br />$
<br />15,108,000
<br />PREVIOUS MODIFICATION VALUE to Mod #18
<br />$
<br />632,245
<br />$
<br />CURRENT PERIOD:
<br />No modifications this period
<br />VALUE OF MODIFICATIONS - PERIOD
<br />$
<br />$
<br />VALUE OF MODIFICATIONS - TOTAL TO DATE
<br />$
<br />632,245
<br />$
<br />CHANGE IN CONTINGENCY - PERIOD 1/
<br />$
<br />-
<br />$
<br />NET CHANGE IN CONTINGENCY - PERIOD
<br />$
<br />NET CHANGE IN CONTINGENCY - TOTAL
<br />$
<br />598,962
<br />TRANSFER OF CONTINGENCY - PREVIOUS
<br />$
<br />-
<br />$
<br />TRANSFER OF CONTINGENCY - PERIOD
<br />$
<br />$
<br />TRANSFER OF CONTINGENCY - TOTAL
<br />$
<br />-
<br />$
<br />CONTRACT VALUE - CURRENT
<br />$
<br />18,182,245
<br />$
<br />12,581,000
<br />CONTINGENCY - CURRENT
<br />$
<br />1,499,515
<br />$
<br />2,527,000
<br />FIELD COST - CURRENT 1/
<br />$
<br />19,681,760
<br />$
<br />15,108,000
<br />1/- Represents increase / decrease in contingency funds available due to modifications issued
<br />within this period.
<br />2/- Undefinitized Modification
<br />3/ - CCE Contract Value & Contingency - Adjusted to Reflect Inflation through 10/2007
<br />Indicates CCE Transfer ' - Indicates CCE Transfer
<br />
|