Laserfiche WebLink
FAIR SHARE RECONCILATION <br />Platte River Cooperative Agreement No. 99 -FC -60 -11870 <br />Western EcoSystems Technology, Inc. - Project No. 350 <br />*Budget <br />Year 1 - Contract Inception to June 30, 1998 $195,860.00 <br />Year 2 - July 1, 1998 to June 30, 1998 $ 471,430.00 <br />Total Year 1 and Year 2 = $ 667,290.00 <br />Adjusted Year 1 and Year 2 to Actual = <br />New Year 3 - July 1, 1999 to June 30, 2000 <br />New Total Year 1 to Year 3 = <br />LESS : Habitat Criteria Funding <br />New Year 1 and Year 2 and Year 3 Budget <br />Year 4 - July 1, 2001 to December 31, 2000 <br />LESS: Development of Monitoring Protocols <br />NEW Total Year 1 to 4 Budget <br />Adjust End of Year 4 to Actual <br />Year 5 - January 1, 2001- December 31, 2001 <br />NEW Total Year 1 to 5 Budget <br />Adjust Year 5 to Actual <br />Year 5 - January 1, 2002 to June 30, 2002 <br />NEW Total Year 1 to 5 Budget <br />Adjust End of Year 5 to Actual <br />Year 6 - July 1, 2002 to June 30, 2003 <br />New Total Year 1 to 6 Budget <br />$314,358.97 <br />$388,483.00 <br />$702,841.97 $ 702,841.97 <br />(30,463.00) <br />$ 672,378.97 $ 672,378.97 <br />$ 247,250.00 <br />$ (64,640.00) <br />$ 854,988.97 <br />$ 818,555.28 <br />$ 380,215.00 <br />$1,198,770.28 <br />$1,158,936.32 <br />$ 197,440.00 <br />$1,356,376.32 <br />$1,353,029.35 <br />$396,765.00 <br />$1,749,794.35 <br />