Laserfiche WebLink
Repayment Schedule Barnes Meadow Dam <br />Revised Yrly. Payment <br />Principal $313,424.00 Payment $25,150.44 <br />Interest 0.05 <br />Term 20 Years Cont. C- 153588 <br />$503,008.88 <br />Period Principal Payment Interest Principal <br />Repayment <br />1 <br />$313,424.00 <br />2 <br />$303,945.48 <br />3 <br />$293,993.01 <br />4 <br />$283,542.89 <br />5 <br />$272,570.25 <br />6 <br />$261,048.94 <br />7 <br />$248,951.55 <br />8 <br />$236,249.25 <br />9 <br />$222,911.82 <br />10 <br />$208,907.48 <br />11 <br />- $194,_202.89 <br />12 <br />$178,763.04 <br />13 <br />$162,551.16 <br />14 <br />$145,528.65 <br />15 <br />$127,654.97 <br />16 <br />$108,887.57 <br />17 <br />$89,181.75 <br />18 <br />$68,490.60 <br />19 <br />$46,764.85 <br />20 <br />$23,952.75 <br />21 <br />$0.00 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,150.44 <br />$25,1 44 <br />$25 & 4 <br />$Z , 44 <br />544 <br />0.44 <br />,150.44 <br />5,150.44 <br />EXHIBIT B <br />$15,671.92 <br />$15,197.97 <br />$14,700.33 <br />$14,177.80 <br />$13,629.14 <br />$13,053.05 <br />$12,448.15 <br />$11,813.01 <br />$11,146.10 <br />$10,445.86 <br />$9,710.59 <br />,$8,938.56 <br />127.93 <br />276.77 <br />96,383.04 <br />$5,444.63 <br />$4,459.29 <br />$3,424.69 <br />$2,338.35 <br />$1,197.69 <br />$0.00 <br />$9,478.52 <br />$9,952.47 <br />$10,450.12 <br />$10,972.65 <br />$11,521.30 <br />$12,097.40 <br />$12,702.29 <br />$13,337.44 <br />$14,004.34 <br />$14,704.59 <br />$15,439.85 <br />$16,211.88 <br />$17,022.51 <br />$17,873.68 <br />$18,767.40 <br />$19,705.81 <br />$20,691.15 <br />$21,725.76 <br />$22,812.09 <br />$23,952.75 <br />$25,150.44 <br />