|
TABLE 6
<br />LAKE ISABELLE REHABILITATION
<br />ALTERNATIVE 2 - RELOCATE VALVE
<br />ITEM
<br />DESCRIPTION
<br />QUANTITY
<br />UNITS
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />1
<br />Insurance, Bonds
<br />1
<br />L.S.
<br />$ 22,200.00
<br />$ 22,200
<br />2
<br />Mobilization, Demobilization
<br />1
<br />L.S.
<br />$ 48,597.001
<br />$ 48,600
<br />3
<br />1 Helicopter Time for Mob/Demob and Support
<br />1
<br />L.S.
<br />$ 184,800.00
<br />$ 184,800
<br />4
<br />Remove Building Stone and Wood Substructure
<br />1
<br />L.S.
<br />$ 5,957.00
<br />$ 6,000
<br />5
<br />Demolition of Wall to Access Gate
<br />1
<br />L.S.
<br />$ 4,765.00
<br />$ 4,800
<br />6
<br />7
<br />Removal of gate Disk
<br />Removal of Rocks and Debris
<br />1
<br />1
<br />L.S.
<br />L.S.
<br />$ 2,585.00
<br />$ 4,765.00
<br />$ 2,600
<br />$ 4,800
<br />8
<br />Encase Pie and valve Assembly
<br />1
<br />L.S.
<br />$ 7,204.00
<br />$ 7,300
<br />9
<br />1 Grout Wall Access
<br />1
<br />L.S.
<br />$ 2,619.00
<br />$ 2,700
<br />10
<br />Installation of Steel Stress Plate
<br />1
<br />L.S.
<br />$ 13,875.00
<br />$ 13,900
<br />11
<br />Installation of Angle Iron Mounting
<br />1
<br />L.S.
<br />$ 7,602.00
<br />$ 7,700
<br />12
<br />Cut Steel for Ouhet Cover Plate
<br />1
<br />L.S.
<br />$ 19,403.00
<br />$ 19,500
<br />13
<br />Place Onsite Stone
<br />1
<br />L.S.
<br />1 $ 4,705.00
<br />$ 4,800
<br />14
<br />Installation of Outlet Pie and Gate
<br />1
<br />L.S.
<br />$ 86,465.00
<br />$ 86,500
<br />15
<br />Construct Bulkhead
<br />1
<br />L.S.
<br />$ 7,158.00
<br />$ 7,200
<br />16
<br />Encase Outlet Pi a in Foam Insulation
<br />1
<br />L.S.
<br />$ 5,290.00
<br />$ 5,300
<br />17
<br />Insulate Pie
<br />1
<br />L.S.
<br />$ 5,918.00
<br />$ 6,000
<br />18
<br />Insulate New Building
<br />1
<br />L.S.
<br />$ 16,115.00
<br />$ 16,200
<br />19
<br />Demolition of E?dsting Building
<br />1
<br />L.S.
<br />$ 6,182.00
<br />$ 6,200
<br />20
<br />Installation of Foam Plug in the Shaft
<br />1
<br />L.S.
<br />$ 2,315.00
<br />$ 2,400
<br />21 1
<br />Installation of Shaft Cover
<br />1
<br />L.S.
<br />$ 5,440.00
<br />$ 5,500
<br />TOTAL CONSTRUCTION COST $ 465,000
<br />CONTINGSNCY(20%) $ 93,000
<br />ENGINEERINGTEGALISURVEYING $ 93,000
<br />TOTAL F$ 651,000
<br />Allen Lake and Lake Isabelle — 12.012
<br />Left Hand Ditch Company Page 18
<br />
|