Confidential and Privileged
<br />May 13, 2002
<br />Scenario A - Base Model
<br />Calculation of Actual Exchanges
<br />Entity
<br />:ilable
<br />Scenario Al - Base Without Eniargen
<br />2,000
<br />rExchange
<br />ource
<br />Unexchan-
<br />gable
<br />Actual
<br />Uncurtaile
<br />Exchange
<br />Available
<br />Exchange
<br />Source
<br />Unexchan-
<br />gable
<br />Actual
<br />Uncurtalle
<br />Exchange
<br />SECWCD
<br />250
<br />39
<br />211
<br />4,823
<br />1,057
<br />3,766
<br />PBW W
<br />1,102
<br />964
<br />30,139
<br />31,191
<br />925
<br />30,266
<br />CSU
<br />84,486
<br />7,148
<br />77,338
<br />92,116
<br />7,838
<br />84,278
<br />Aurora
<br />23,273
<br />3,071
<br />20,202
<br />23,273
<br />3,357
<br />19,916
<br />Fountain
<br />4,557
<br />1,137
<br />3,420
<br />4,639
<br />1,253
<br />3,385
<br />Other FVA
<br />1,300
<br />53
<br />1,247
<br />1,300
<br />53
<br />1,248
<br />Colorado Canal Ag
<br />5,274
<br />308
<br />4,966
<br />5,274
<br />355
<br />4,919
<br />East of Pueblo
<br />9,554
<br />1,461
<br />8,093
<br />9,568
<br />1,575
<br />7,993
<br />Pueblo West
<br />1,541
<br />73
<br />1,468
<br />1,541
<br />77
<br />1,465
<br />Public Service
<br />3,000
<br />892
<br />2,108
<br />3,000
<br />948
<br />2,052
<br />Total
<br />,
<br />,
<br />Scenario A - Base Model
<br />Streamflow - Above Pueblo Gage
<br />d
<br />1,000 _
<br />t
<br />a 800
<br />0
<br />600 -
<br />400 - - 200 i�
<br />0 I 1 I
<br />Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
<br />Month
<br />.5jeft 0*.La
<br />9
<br />Above Pueblo Gage
<br />Scenario Al - Base Without Eniargen
<br />2,000
<br />1,800--- =
<br />Simuteted Streamflow -
<br />- - - -
<br />=Madurum S
<br />1,600--- f
<br />fait Mlrimam Simiated Streamflow -
<br />- - - -
<br />-Mean Simulated Strearnilow
<br />11400 - M
<br />Madan Sinitrlated Strean tlow -
<br />- -
<br />w -
<br />- RICD Flow RegJrerrwft
<br />v 1200 - -
<br />- Non- RICD Flow Requirements
<br />.5jeft 0*.La
<br />9
<br />
|