C150146 contract docs

• Contract/PO #: C150146
• Contractor Name: Rothe, Mildred L.
• Contract Type: Loan
• Water District: 0
• County: Morgan
• Loan Projects - Doc Type: Contract Documents

i -... _. _ _
.
COLORADO WATER CONSERVATIONBOARD
LOAN REPAYMENT SCHEDULE
Borrower Mildred Rothe
Loan Contract Number C150146
Principal $383,254.00
Interest Rate 2.50%
Frequency Annual
Term (In Years) 30
First Payment Due January 1, 2006
Payment Amount $18,310.97
Loan Annual
Payment Payment Due Annual Payment principal Interest P�ncipal
No. Date Amount BALANCE
1
2
3
3A
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
TOTALS
i-Jan-06
1-Jan-07
1-Jan-08
18-Aug-08
1-Jan-09
1-Jan-10
1-Jan-11
1-Jan-12
1-Jan-13
1-Jan-14
1-Jan-15
1-Jan-16
1-Jan-17
1-Jan-18
1-Jan-19
1-Jan-20
1-Jan-21
1-Jan-22
1-Jan-23
1-Jan-24
1-Jan-25
1-Jan-26
1-Jan-27
1-Jan-28
1-Jan-29
1-Jan-30
1-Jan-31
1-Jan-32
1-Jan-33
1-Jan-34
1-Jan-35
Amort Rothe C]50146 0205x1s
$18,310.97
$18,310.97
$18,310.97
$362,019.55
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
8,729.62 $
8,947.86 $
9,171.56 $
356,,404.96 $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
_ �
$
9,581.35 $
9,363.11 $
9,139.41 $
5,614.59 $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
- $
383,254.00
374,524.38
365,576.52
356,404.96
$416,952.46 $383,254.00 $33,698.46 $0.00
SSB 8/19l2009